Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Gemstone Investments Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531137 | NSE: Not Listed

Watchlist

NSE BSE

3.43

20-Dec-2024

Open
High
Low
Previous Close

3.48
3.60
3.32
3.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

200118
6.86
4.76
0.99

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

24.74
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24.48
N/A
1.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.94
1.08
32.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.84
-14.59
5.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.57
-13.91
18.56

P:E (Median)

8 Years
5 Years
3 Years

24.62
26.12
31.11

P:BV (Average)

8 Years
5 Years
3 Years

0.46
0.46
0.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.68
28.99
36.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.32 0.51 -37.25% 0.55 0.50 10.00% 0.58 0.35 65.71% 0.51 0.34 50.00%
Expenses 0.30 0.03 900.00% 0.12 0.18 -33.33% 1.31 0.69 89.86% 0.09 0.13 -30.77%
EBITDA 0.02 0.48 -95.83% 0.43 0.32 34.38% -0.73 -0.34 - 0.43 0.21 104.76%
EBIDTM 6.62% 93.35% 77.50% 63.87% -125.78% -96.03% 83.46% 61.29%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.02 0.48 -95.83% 0.43 0.32 34.38% -0.73 -0.34 - 0.42 0.21 100.00%
Tax 0.01 0.04 -75.00% 0.10 0.07 42.86% -0.09 0.03 - 0.12 0.00 0
PAT 0.02 0.44 -95.45% 0.33 0.25 32.00% -0.64 -0.38 - 0.30 0.21 42.86%
PATM 5.05% 85.91% 59.89% 49.10% -110.21% -107.08% 58.56% 60.41%
EPS 0.00 0.06 -100.00% 0.04 0.03 33.33% -0.09 -0.05 - 0.04 0.03 33.33%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.96 2.11 1.19 0.91 2.03 2.00 2.33 1.94 2.08 2.29 2.32 Net Sales Growth 15.29% 77.31% 30.77% -55.17% 1.50% -14.16% 20.10% -6.73% -9.17% -1.29% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.96 2.11 1.19 0.91 2.03 2.00 2.33 1.94 2.08 2.29 2.32 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.82 1.61 0.91 0.52 1.45 0.90 0.92 1.21 1.26 1.70 1.58 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.05 0.03 0.04 0.12 0.23 0.40 0.69 0.64 0.28 0.28 % Of Sales - 2.37% 2.52% 4.40% 5.91% 11.50% 17.17% 35.57% 30.77% 12.23% 12.07% Manufacturing Exp. - 0.09 0.08 0.00 0.05 0.20 0.24 0.25 0.05 0.27 0.24 % Of Sales - 4.27% 6.72% 0% 2.46% 10.0% 10.30% 12.89% 2.40% 11.79% 10.34% General & Admin Exp. - 0.14 0.18 0.13 0.14 0.15 0.14 0.13 0.15 0.11 0.05 % Of Sales - 6.64% 15.13% 14.29% 6.90% 7.50% 6.01% 6.70% 7.21% 4.80% 2.16% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.33 0.62 0.35 1.14 0.33 0.14 0.14 0.43 1.03 0.00 % Of Sales - 63.03% 52.10% 38.46% 56.16% 16.50% 6.01% 7.22% 20.67% 44.98% 43.10% EBITDA 0.15 0.50 0.28 0.39 0.58 1.10 1.41 0.73 0.82 0.59 0.74 EBITDA Margin 7.65% 23.70% 23.53% 42.86% 28.57% 55.00% 60.52% 37.63% 39.42% 25.76% 31.90% Other Income 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Interest 0.01 0.01 0.00 0.08 0.01 0.06 0.23 0.13 0.01 0.06 0.12 Depreciation 0.00 0.00 0.01 0.04 0.06 0.06 0.06 0.05 0.06 0.01 0.01 PBT 0.14 0.49 0.27 0.28 0.53 0.99 1.12 0.55 0.75 0.52 0.62 Tax 0.14 0.13 0.04 0.07 0.14 0.25 0.31 0.15 0.27 0.21 0.21 Tax Rate 100.00% 26.53% 14.81% 25.00% 26.42% 25.25% 27.68% 27.27% 36.00% 40.38% 33.87% PAT 0.01 0.35 0.23 0.21 0.39 0.74 0.81 0.40 0.49 0.31 0.41 PAT before Minority Interest 0.01 0.35 0.23 0.21 0.39 0.74 0.81 0.40 0.49 0.31 0.41 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.51% 16.59% 19.33% 23.08% 19.21% 37.00% 34.76% 20.62% 23.56% 13.54% 17.67% PAT Growth -98.08% 52.17% 9.52% -46.15% -47.30% -8.64% 102.50% -18.37% 58.06% -24.39% EPS 0.00 0.05 0.03 0.03 0.05 0.10 0.11 0.05 0.07 0.04 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 24.40 24.05 23.82 23.61 23.22 24.16 23.35 22.85 22.25 21.94 Share Capital 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 7.47 Total Reserves 16.93 16.58 16.35 16.14 15.75 16.68 15.88 15.38 14.77 14.46 Non-Current Liabilities -0.01 -0.01 0.01 0.01 0.11 0.18 2.98 0.60 0.34 1.85 Secured Loans 0.00 0.00 0.00 0.00 0.10 0.16 0.38 0.26 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 2.59 0.33 0.33 1.85 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.31 0.97 0.93 1.14 1.07 2.00 0.74 0.53 0.56 0.90 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.11 0.12 0.14 0.13 0.19 0.23 0.27 0.19 0.41 0.44 Short Term Borrowings 0.00 0.00 0.00 0.03 0.00 0.99 0.00 0.00 0.00 0.00 Short Term Provisions 0.19 0.85 0.79 0.97 0.88 0.78 0.47 0.34 0.14 0.46 Total Liabilities 24.70 25.01 24.76 24.76 24.40 26.34 27.07 23.98 23.15 24.69 Net Block 0.01 0.01 0.02 0.22 0.29 0.34 0.40 0.38 0.04 0.03 Gross Block 0.11 0.11 0.11 0.51 0.60 0.60 0.60 0.53 0.13 0.11 Accumulated Depreciation 0.10 0.10 0.09 0.28 0.31 0.26 0.20 0.15 0.09 0.08 Non Current Assets 0.01 0.01 0.02 0.22 1.37 2.99 6.41 4.16 2.44 2.56 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 1.67 1.67 1.91 1.91 1.91 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 1.08 0.98 1.83 1.62 0.24 0.37 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 2.50 0.25 0.25 0.25 Current Assets 24.69 24.99 24.74 24.54 23.04 23.34 20.66 19.82 20.70 22.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.09 1.19 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 Cash & Bank 1.66 0.23 0.32 0.93 0.25 0.22 0.27 0.38 0.05 0.11 Other Current Assets 23.03 2.50 2.50 2.50 22.79 23.11 20.39 19.41 19.53 20.80 Short Term Loans & Adv. 20.53 22.26 21.91 21.10 22.78 23.11 20.39 19.40 19.53 20.80 Net Current Assets 24.38 24.03 23.81 23.40 21.97 21.34 19.93 19.29 20.15 21.23 Total Assets 24.70 25.00 24.76 24.76 24.41 26.33 27.07 23.98 23.14 24.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.45 -0.09 -0.67 0.74 0.83 1.14 -2.67 0.46 0.08 -3.76 PBT 0.49 0.27 0.28 0.53 0.99 1.12 0.65 0.87 0.52 0.62 Adjustment 1.33 0.62 0.44 1.18 0.40 0.39 0.05 0.06 0.01 0.01 Changes in Working Capital -0.29 -0.89 -1.32 -0.79 -0.30 -0.14 -3.16 -0.16 -0.06 -4.54 Cash after chg. in Working capital 1.52 0.00 -0.60 0.91 1.09 1.37 -2.46 0.77 0.47 -3.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.09 -0.07 -0.17 -0.26 -0.24 -0.21 -0.30 -0.40 0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.17 0.02 0.30 0.87 0.17 -0.40 0.08 3.10 Net Fixed Assets 0.00 0.00 0.40 0.09 0.00 0.00 -0.07 -0.40 -0.02 0.00 Net Investments 0.00 0.00 0.00 0.00 1.67 0.00 0.24 1.09 0.10 3.10 Others 0.00 0.00 -0.23 -0.07 -1.37 0.87 0.00 -1.09 0.00 0.00 Cash from Financing Activity -0.01 0.00 -0.11 -0.07 -1.11 -2.05 2.39 0.26 -0.21 0.73 Net Cash Inflow / Outflow 1.44 -0.09 -0.61 0.68 0.02 -0.04 -0.11 0.33 -0.06 0.07 Opening Cash & Equivalents 0.23 0.32 0.93 0.25 0.22 0.27 0.38 0.05 0.11 0.04 Closing Cash & Equivalent 1.66 0.23 0.32 0.93 0.25 0.22 0.27 0.38 0.05 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 3.26 3.22 3.19 3.16 3.11 3.23 3.12 3.06 2.98 2.94 ROA 1.42% 0.92% 0.84% 1.59% 2.92% 3.02% 1.56% 2.06% 1.28% 1.72% ROE 1.45% 0.96% 0.88% 1.67% 3.13% 3.40% 1.73% 2.15% 1.39% 1.89% ROCE 2.05% 1.11% 1.51% 2.28% 4.32% 5.24% 2.76% 3.31% 2.51% 3.16% Fixed Asset Turnover 18.31 10.49 2.93 3.67 3.34 3.88 3.44 6.26 18.61 30.14 Receivable days 0.06 0.47 1.11 0.49 0.50 0.44 3.43 5.92 5.37 5.30 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.06 0.47 1.11 0.49 0.50 0.44 3.43 5.92 5.37 5.30 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.05 0.13 0.03 0.01 0.08 Interest Cover 41.10 1340.03 4.72 77.42 18.57 5.84 5.13 67.03 9.11 6.32

Top Investors:

arcadia share and stock brokers pvt ltd-proprietary a/c

lalita exports private limited

religare broking limited

ashika stock broking limited- client collateral account

mahesh reddy althuru

yash ramesh brahmbhatt

bloomdale finvest private limited

girish reddy althuru

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback