PBT
0.49
0.27
0.28
0.53
0.99
1.12
0.65
0.87
0.52
0.62
Adjustment
1.33
0.62
0.44
1.18
0.40
0.39
0.05
0.06
0.01
0.01
Changes in Working Capital
-0.29
-0.89
-1.32
-0.79
-0.30
-0.14
-3.16
-0.16
-0.06
-4.54
Cash after chg. in Working capital
1.52
0.00
-0.60
0.91
1.09
1.37
-2.46
0.77
0.47
-3.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.09
-0.07
-0.17
-0.26
-0.24
-0.21
-0.30
-0.40
0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00