Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Genesis IBRC India Ltd.

Plastic Products

Rating :

N/A

BSE: 514336 | NSE: Not Listed

Watchlist

NSE BSE

16.64

18-Nov-2024

Open
High
Low
Previous Close

16.64
16.64
16.64
16.64

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19
316
16.64
9.73

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.63
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.63
N/A
4.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.16
106.99
99.58

PAT CAGR (%)

10 Years
5 Years
3 Years

24.06
106.99
216.37

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.62
1.62
1.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

60.11
-94.63
-81.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.02 0.02 0.00% 0.10 0.06 66.67% 3.69 0.05 7,280.00% 0.03 0.02 50.00%
EBITDA -0.02 -0.02 - -0.10 -0.06 - -3.69 -0.05 - -0.03 -0.02 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 3.67 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 3.65 -0.02 - -0.10 -0.06 - -3.69 -0.05 - -0.03 -0.02 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.65 -0.02 - -0.10 -0.06 - -3.69 -0.05 - -0.03 -0.02 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.81 -0.02 - -0.07 -0.05 - -2.84 -0.04 - -0.02 -0.02 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.29 0.00 0.00 0.78 Net Sales Growth 0.00% 0 0 0 0 -100% -82.76% 0 0 -100% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.74 Gross Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.00 0.00 0.04 GP Margin 0.00% 0 0 0 0 0 100% 13.79% 0 0 5.13% Total Expenditure 3.84 3.80 0.14 0.12 0.12 0.10 0.11 0.49 0.07 0.07 0.93 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 % Of Sales - 0 0 0 0 0 0% 0% 0 0 5.13% Employee Cost - 0.04 0.01 0.04 0.04 0.01 0.02 0.05 0.00 0.00 0.05 % Of Sales - 0 0 0 0 0 40.0% 17.24% 0 0 6.41% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 % Of Sales - 0 0 0 0 0 0% 0% 0 0 2.56% General & Admin Exp. - 0.09 0.08 0.07 0.07 0.09 0.09 0.11 0.07 0.07 0.08 % Of Sales - 0 0 0 0 0 180.0% 37.93% 0 0 10.26% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0 0 0 0 0 0% 0% 0 0 1.28% Miscellaneous Exp. - 3.67 0.04 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.01 % Of Sales - 0 0 0 0 0 0% 20.69% 0 0 0% EBITDA -3.84 -3.80 -0.14 -0.12 -0.12 -0.10 -0.06 -0.20 -0.07 -0.07 -0.15 EBITDA Margin 0.00% 0 0 0 0 0 -120.0% -68.97% 0 0 -19.23% Other Income 3.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.42 0.03 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 PBT -0.17 -3.80 -0.14 -0.12 -0.12 -0.10 -0.05 -0.20 0.00 0.35 -0.33 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.17 -3.80 -0.14 -0.12 -0.12 -0.10 -0.05 -0.20 0.00 0.35 -0.44 PAT before Minority Interest -0.17 -3.80 -0.14 -0.12 -0.12 -0.10 -0.05 -0.20 0.00 0.35 -0.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 -100% -68.97% 0 0 -56.41% PAT Growth 0.00% - - - - - - - -100.00% - EPS -0.13 -2.92 -0.11 -0.09 -0.09 -0.08 -0.04 -0.15 0.00 0.27 -0.34

Description TTM Mar 18
Net Sales - 4.33 Net Sales Growth - Cost Of Goods Sold - 2.86 Gross Profit - 1.48 GP Margin - 34.18% Total Expenditure - 4.16 Power & Fuel Cost - 0.02 % Of Sales - 0.46% Employee Cost - 0.72 % Of Sales - 16.63% Manufacturing Exp. - 0.02 % Of Sales - 0.46% General & Admin Exp. - 0.42 % Of Sales - 9.70% Selling & Distn. Exp. - 0.05 % Of Sales - 1.15% Miscellaneous Exp. - 0.06 % Of Sales - 1.39% EBITDA - 0.17 EBITDA Margin - 3.93% Other Income - 0.01 Interest - 0.03 Depreciation - 0.09 PBT - 0.06 Tax - 0.10 Tax Rate - 166.67% PAT - -0.03 PAT before Minority Interest - -0.03 Minority Interest - 0.00 PAT Margin - -0.69% PAT Growth - EPS - -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 5.03 8.83 8.96 9.08 9.20 9.30 9.45 6.65 6.39 3.42 Share Capital 13.00 13.00 13.00 13.00 13.00 13.00 13.00 10.00 9.74 7.12 Total Reserves -7.97 -4.17 -4.04 -3.92 -3.80 -3.70 -3.55 -3.35 -3.35 -3.70 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.18 0.14 0.13 0.12 0.12 0.08 0.07 0.03 0.71 1.10 Trade Payables 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00 0.47 0.47 Other Current Liabilities 0.14 0.11 0.09 0.09 0.08 0.05 0.03 0.03 0.04 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.17 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.40 Total Liabilities 5.21 8.97 9.09 9.20 9.32 9.38 9.52 6.68 7.10 4.52 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 4.66 0.00 0.00 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 4.66 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Current Assets 5.21 8.97 9.09 9.20 9.32 9.38 4.86 6.68 7.10 4.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.04 0.04 0.04 0.04 0.05 0.06 0.49 0.49 Cash & Bank 0.01 0.01 0.01 0.01 0.01 0.00 0.03 0.01 0.00 0.02 Other Current Assets 5.20 4.56 4.56 4.58 9.26 9.34 4.78 6.61 6.61 4.00 Short Term Loans & Adv. 0.05 4.40 4.48 4.57 4.69 4.78 4.78 6.61 6.61 4.00 Net Current Assets 5.03 8.83 8.96 9.08 9.20 9.30 4.80 6.65 6.39 3.41 Total Assets 5.21 8.97 9.09 9.20 9.32 9.38 9.52 6.68 7.10 4.52

Description Mar 18
Shareholder's Funds 9.61 Share Capital 13.00 Total Reserves -3.39 Non-Current Liabilities 0.44 Secured Loans 0.10 Unsecured Loans 0.26 Long Term Provisions 0.02 Current Liabilities 2.25 Trade Payables 0.14 Other Current Liabilities 0.67 Short Term Borrowings 1.38 Short Term Provisions 0.06 Total Liabilities 12.30 Net Block 2.07 Gross Block 2.23 Accumulated Depreciation 0.16 Non Current Assets 5.01 Capital Work in Progress 1.30 Non Current Investment 0.00 Long Term Loans & Adv. 1.58 Other Non Current Assets 0.07 Current Assets 7.29 Current Investments 0.00 Inventories 0.54 Sundry Debtors 1.42 Cash & Bank 0.30 Other Current Assets 5.03 Short Term Loans & Adv. 5.01 Net Current Assets 5.03 Total Assets 12.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.00 -0.09 -0.12 -0.12 0.01 -4.69 1.68 -0.25 -2.64 -4.86 PBT -3.80 -0.14 -0.12 -0.12 -0.10 -0.05 -0.20 0.00 0.35 -0.44 Adjustment 0.00 0.00 0.00 0.00 0.00 -0.10 0.00 0.00 0.00 0.33 Changes in Working Capital 3.80 0.05 0.00 0.00 0.11 -4.53 1.88 -0.26 -2.99 -4.75 Cash after chg. in Working capital 0.00 -0.09 -0.12 -0.12 0.01 -4.69 1.68 -0.25 -2.64 -4.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 4.66 -4.66 0.00 0.00 0.77 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.21 Net Investments 0.00 0.00 0.00 0.00 0.00 4.66 -4.66 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -8.44 Cash from Financing Activity 0.00 0.09 0.12 0.12 0.00 0.00 3.00 0.26 2.62 4.10 Net Cash Inflow / Outflow 0.00 -0.01 0.00 0.00 0.01 -0.03 0.02 0.01 -0.02 0.01 Opening Cash & Equivalents 0.01 0.01 0.01 0.01 0.00 0.03 0.01 0.00 0.02 0.01 Closing Cash & Equivalent 0.01 0.01 0.01 0.01 0.01 0.00 0.03 0.01 0.00 0.02

Description Mar 18
Cash From Operating Activity 0.00 PBT 0.00 Adjustment 0.00 Changes in Working Capital 0.00 Cash after chg. in Working capital 0.00 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.00 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.00 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 3.87 6.79 6.89 6.98 7.07 7.15 7.27 6.65 6.56 4.81 ROA -53.57% -1.52% -1.28% -1.25% -1.12% -0.58% -2.42% 0.02% 5.97% -15.33% ROE -54.83% -1.54% -1.29% -1.27% -1.13% -0.58% -2.43% 0.02% 7.06% -27.89% ROCE -54.82% -1.54% -1.29% -1.27% -1.13% -0.58% -2.43% 0.03% 6.81% -22.36% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 343.66 74.02 0.00 0.00 121.96 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 657.33 22.18 0.00 0.00 116.39 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -313.68 51.85 0.00 0.00 5.57 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.05 Interest Cover 0.00 0.00 -290.75 0.00 -4580.34 -729.66 -1326.71 24.53 0.00 -1127.93

Description Mar 18
Book Value (Rs.) 7.39 ROA -0.28% ROE -0.35% ROCE 0.77% Fixed Asset Turnover 1.95 Receivable days 119.44 Inventory Days 45.17 Payable days 12.15 Cash Conversion Cycle 152.46 Total Debt/Equity 0.18 Interest Cover 3.28

Top Investors:

diligent industries limited

naga kanaka durga prasad chalavadi

dcrypt technologies private limited

jaya bharathi raparla

raghavendra prasad movva

perumalla srikanth

a kalyan srinivas

aritakula brahmaji

satyanarayana nalluri

venkata appa rao tondapu

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback