PBT
0.47
0.28
-0.44
1.51
1.21
0.29
0.05
0.01
0.10
0.02
Adjustment
0.29
0.16
-0.04
-0.31
-0.54
-0.37
0.00
0.00
0.00
0.00
Changes in Working Capital
-2.99
-3.77
-1.83
-2.98
0.78
-6.25
0.08
-0.06
0.00
0.01
Cash after chg. in Working capital
-2.23
-3.32
-2.31
-1.78
1.45
-6.33
0.13
-0.05
0.10
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.26
-0.03
-0.35
-0.05
-0.07
0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00