PBT
108.02
34.55
14.32
3.62
3.14
7.48
6.62
1.67
0.00
Adjustment
140.18
43.95
4.55
1.49
1.74
1.03
0.28
0.13
0.00
Changes in Working Capital
-296.45
24.10
-66.15
2.66
-20.24
-4.90
-4.67
-1.06
0.00
Cash after chg. in Working capital
-48.25
102.60
-47.28
7.77
-15.36
3.61
2.23
0.74
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.42
-2.94
0.30
-0.37
-1.29
-1.17
-1.41
-0.52
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00