Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 500068 | NSE: GEORGFISCH

15895.50
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  16890.00
  •  16890.00
  •  15722.05
  •  15412.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  209
  •  33.69
  •  20900.00
  •  13238.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,094.15
  • 41.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,867.86
  • 1.39%
  • 7.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.82%
  • 0.99%
  • 14.31%
  • FII
  • DII
  • Others
  • 0.02%
  • 8.23%
  • 1.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 7.09
  • 8.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 6.54
  • 1.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 7.71
  • 3.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.20
  • 31.73
  • 49.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 5.76
  • 7.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.45
  • 20.89
  • 26.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
99.34
61.04
62.75%
86.74
80.45
7.82%
95.93
90.69
5.78%
96.37
76.27
26.35%
Expenses
87.16
56.16
55.20%
74.68
69.29
7.78%
78.62
72.18
8.92%
80.81
64.23
25.81%
EBITDA
12.18
4.88
149.59%
12.06
11.16
8.06%
17.31
18.51
-6.48%
15.56
12.04
29.24%
EBIDTM
12.26%
7.99%
13.90%
13.87%
18.04%
20.41%
16.15%
15.79%
Other Income
3.88
4.20
-7.62%
6.18
3.79
63.06%
4.55
3.85
18.18%
3.75
3.19
17.55%
Interest
0.12
0.16
-25.00%
0.15
0.12
25.00%
0.13
0.15
-13.33%
0.28
0.13
115.38%
Depreciation
1.23
1.19
3.36%
1.20
1.16
3.45%
1.19
1.20
-0.83%
1.19
1.19
0.00%
PBT
13.45
7.73
74.00%
16.89
11.12
51.89%
20.54
21.01
-2.24%
17.84
13.91
28.25%
Tax
3.43
1.98
73.23%
4.40
2.81
56.58%
5.35
5.35
0.00%
4.68
3.58
30.73%
PAT
10.02
5.75
74.26%
12.49
8.31
50.30%
15.19
15.66
-3.00%
13.16
10.33
27.40%
PATM
10.09%
9.42%
14.40%
10.33%
15.83%
17.27%
13.66%
13.54%
EPS
69.10
39.66
74.23%
86.14
57.31
50.31%
104.76
108.00
-3.00%
90.76
71.24
27.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
378.38
328.55
261.90
256.07
185.06
233.30
251.67
204.89
164.74
142.73
Net Sales Growth
22.67%
25.45%
2.28%
38.37%
-20.68%
-7.30%
22.83%
24.37%
15.42%
 
Cost Of Goods Sold
228.51
194.17
149.10
142.05
104.56
125.72
144.97
120.65
95.81
79.49
Gross Profit
149.87
134.38
112.80
114.02
80.50
107.58
106.70
84.24
68.93
63.24
GP Margin
39.61%
40.90%
43.07%
44.53%
43.50%
46.11%
42.40%
41.11%
41.84%
44.31%
Total Expenditure
321.27
278.44
227.06
210.04
157.66
196.80
215.10
181.62
149.51
130.06
Power & Fuel Cost
-
2.08
2.02
1.75
1.45
2.09
2.08
1.93
1.06
1.01
% Of Sales
-
0.63%
0.77%
0.68%
0.78%
0.90%
0.83%
0.94%
0.64%
0.71%
Employee Cost
-
44.70
42.42
37.52
32.26
38.71
36.07
31.28
28.15
26.45
% Of Sales
-
13.61%
16.20%
14.65%
17.43%
16.59%
14.33%
15.27%
17.09%
18.53%
Manufacturing Exp.
-
8.99
7.55
3.09
2.57
4.25
6.15
3.75
2.70
2.77
% Of Sales
-
2.74%
2.88%
1.21%
1.39%
1.82%
2.44%
1.83%
1.64%
1.94%
General & Admin Exp.
-
20.34
18.14
14.28
12.76
18.67
18.92
17.68
16.16
14.57
% Of Sales
-
6.19%
6.93%
5.58%
6.90%
8.00%
7.52%
8.63%
9.81%
10.21%
Selling & Distn. Exp.
-
4.77
4.65
7.15
1.91
3.64
1.86
2.48
2.40
2.49
% Of Sales
-
1.45%
1.78%
2.79%
1.03%
1.56%
0.74%
1.21%
1.46%
1.74%
Miscellaneous Exp.
-
3.39
3.18
4.20
2.15
3.72
5.05
3.85
3.23
3.28
% Of Sales
-
1.03%
1.21%
1.64%
1.16%
1.59%
2.01%
1.88%
1.96%
2.30%
EBITDA
57.11
50.11
34.84
46.03
27.40
36.50
36.57
23.27
15.23
12.67
EBITDA Margin
15.09%
15.25%
13.30%
17.98%
14.81%
15.65%
14.53%
11.36%
9.24%
8.88%
Other Income
18.36
15.59
10.53
10.28
9.38
7.60
6.76
4.93
5.32
6.71
Interest
0.68
0.71
0.63
0.78
0.39
0.43
0.40
0.13
0.26
0.02
Depreciation
4.81
4.74
4.51
3.65
4.04
3.77
2.35
2.16
2.19
2.85
PBT
68.72
60.25
40.23
51.88
32.35
39.90
40.58
25.91
18.10
16.51
Tax
17.86
14.82
10.46
13.29
8.20
10.32
11.97
9.26
6.81
5.91
Tax Rate
25.99%
25.68%
26.00%
25.62%
25.35%
25.86%
29.50%
35.74%
37.62%
35.80%
PAT
50.86
42.88
29.77
38.59
24.15
29.58
28.61
16.65
11.29
10.60
PAT before Minority Interest
50.86
42.88
29.77
38.59
24.15
29.58
28.61
16.65
11.29
10.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.44%
13.05%
11.37%
15.07%
13.05%
12.68%
11.37%
8.13%
6.85%
7.43%
PAT Growth
26.99%
44.04%
-22.86%
59.79%
-18.36%
3.39%
71.83%
47.48%
6.51%
 
EPS
339.07
285.87
198.47
257.27
161.00
197.20
190.73
111.00
75.27
70.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
245.91
219.44
206.00
190.54
166.44
137.42
109.16
92.84
108.17
Share Capital
1.45
1.45
1.45
1.45
1.45
1.45
1.45
1.45
1.51
Total Reserves
244.46
217.99
204.55
189.09
164.99
135.97
107.71
91.39
106.66
Non-Current Liabilities
-0.27
1.49
61.62
4.41
1.16
-0.37
-0.22
0.66
2.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
59.41
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
172.84
133.81
172.96
172.75
149.40
161.48
205.18
104.16
59.51
Trade Payables
46.20
42.22
38.39
22.78
19.34
30.48
32.95
21.14
18.29
Other Current Liabilities
118.95
86.95
83.77
53.56
40.07
51.66
41.57
24.64
31.90
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.69
4.64
50.80
96.41
89.99
79.34
130.66
58.38
9.32
Total Liabilities
418.48
354.74
440.58
367.70
317.00
298.53
314.12
197.66
170.18
Net Block
45.54
47.42
35.68
26.01
23.13
21.69
21.36
22.44
24.20
Gross Block
91.88
90.52
77.32
68.04
63.87
59.49
56.97
56.31
56.84
Accumulated Depreciation
46.34
43.10
41.64
42.03
40.74
37.80
35.61
33.87
32.64
Non Current Assets
53.93
59.00
103.96
40.61
26.93
25.19
26.36
24.62
27.37
Capital Work in Progress
0.82
0.00
3.60
0.00
0.00
0.19
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.08
0.27
0.28
0.29
0.00
Long Term Loans & Adv.
5.74
6.70
63.92
1.34
1.68
2.82
2.50
1.67
3.08
Other Non Current Assets
1.40
4.44
0.30
13.26
2.04
0.22
2.22
0.22
0.09
Current Assets
364.55
295.74
336.62
327.09
290.07
273.34
287.76
173.04
142.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
84.35
52.93
52.19
29.14
56.27
65.12
47.35
36.75
39.47
Sundry Debtors
30.97
47.66
36.25
20.37
19.67
21.01
14.41
9.78
11.43
Cash & Bank
231.80
183.33
193.56
172.31
111.77
99.83
80.77
54.70
66.93
Other Current Assets
17.43
7.35
8.23
4.85
102.36
87.38
145.23
71.81
24.98
Short Term Loans & Adv.
8.18
4.47
46.39
100.42
98.59
83.71
142.19
69.46
8.22
Net Current Assets
191.71
161.93
163.66
154.34
140.67
111.86
82.58
68.88
83.30
Total Assets
418.48
354.74
440.58
367.70
317.00
298.53
314.12
197.66
170.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
55.86
38.94
17.81
68.09
9.07
16.33
24.30
12.56
14.50
PBT
57.70
40.23
51.88
32.35
39.90
40.58
25.91
18.10
16.51
Adjustment
-6.12
-5.06
-4.46
-3.75
-2.99
-3.33
-1.68
-2.05
-3.54
Changes in Working Capital
18.24
16.05
-16.08
46.75
-15.65
-8.80
9.17
3.24
8.79
Cash after chg. in Working capital
69.82
51.22
31.34
75.35
21.26
28.45
33.40
19.29
21.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.96
-12.28
-13.53
-7.26
-12.19
-12.12
-9.10
-6.73
-7.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.22
4.10
-18.87
-77.54
-4.52
-11.99
-19.73
14.52
-12.68
Net Fixed Assets
-1.96
-9.46
-12.97
-4.31
-3.84
-2.24
-0.42
0.57
Net Investments
0.00
0.00
0.00
0.08
0.19
0.01
0.01
-0.29
Others
-36.26
13.56
-5.90
-73.31
-0.87
-9.76
-19.32
14.24
Cash from Financing Activity
-17.59
-39.28
-4.18
2.99
1.14
-0.70
-0.57
-27.60
-0.48
Net Cash Inflow / Outflow
0.05
3.76
-5.24
-6.46
5.69
3.64
4.00
-0.52
1.34
Opening Cash & Equivalents
7.46
3.70
8.94
15.40
9.71
6.07
2.07
2.59
1.25
Closing Cash & Equivalent
7.51
7.46
3.70
8.94
15.40
9.71
6.07
2.07
2.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1695.93
1513.38
1420.69
1314.07
1147.86
947.72
752.83
640.28
716.36
ROA
11.09%
7.49%
9.55%
7.05%
9.61%
9.34%
6.51%
6.14%
6.23%
ROE
18.43%
13.99%
19.46%
13.53%
19.47%
23.21%
16.49%
11.23%
9.80%
ROCE
25.10%
19.21%
26.56%
18.34%
26.55%
33.24%
25.78%
18.27%
15.28%
Fixed Asset Turnover
3.63
3.15
3.52
2.81
3.78
4.32
3.68
3.20
2.75
Receivable days
43.40
57.97
40.35
39.49
31.82
25.69
21.18
21.37
26.70
Inventory Days
75.78
72.62
57.96
84.23
94.96
81.56
73.65
76.80
92.21
Payable days
83.11
98.67
78.59
73.52
51.06
60.01
59.22
56.53
54.97
Cash Conversion Cycle
36.08
31.92
19.73
50.20
75.72
47.23
35.61
41.65
63.95
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
82.27
64.86
67.51
83.95
93.79
102.45
200.31
70.62
826.50

News Update:


  • Disa India - Quarterly Results
    5th Feb 2025, 17:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.