Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Trading

Rating :
N/A

BSE: 543372 | NSE: Not Listed

511.95
19-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  511.95
  •  511.95
  •  511.95
  •  522.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  255975
  •  533.00
  •  189.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 102.39
  • 184.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 104.09
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.85%
  • 1.45%
  • 45.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
-
70.02
108.63
65.26
Net Sales Growth
-
-35.54%
66.46%
 
Cost Of Goods Sold
-
60.65
102.85
63.61
Gross Profit
-
9.37
5.78
1.64
GP Margin
-
13.38%
5.32%
2.51%
Total Expenditure
-
72.68
112.68
65.34
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
0.17
0.43
0.01
% Of Sales
-
0.24%
0.40%
0.02%
Manufacturing Exp.
-
0.00
0.64
0.00
% Of Sales
-
0%
0.59%
0%
General & Admin Exp.
-
0.28
0.22
0.13
% Of Sales
-
0.40%
0.20%
0.20%
Selling & Distn. Exp.
-
11.58
8.53
1.58
% Of Sales
-
16.54%
7.85%
2.42%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
-
-2.66
-4.05
-0.08
EBITDA Margin
-
-3.80%
-3.73%
-0.12%
Other Income
-
3.29
6.11
1.24
Interest
-
0.14
0.08
0.01
Depreciation
-
0.01
0.00
0.01
PBT
-
0.48
1.98
1.15
Tax
-
0.16
0.53
0.29
Tax Rate
-
34.04%
26.77%
25.22%
PAT
-
0.31
1.46
0.86
PAT before Minority Interest
-
0.31
1.46
0.86
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
0.44%
1.34%
1.32%
PAT Growth
-
-78.77%
69.77%
 
EPS
-
1.55
7.30
4.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
9.36
8.96
2.69
Share Capital
1.83
1.83
1.08
Total Reserves
7.53
7.13
1.61
Non-Current Liabilities
-0.05
-0.08
0.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
53.64
102.19
50.81
Trade Payables
41.68
99.44
50.19
Other Current Liabilities
0.97
0.11
0.26
Short Term Borrowings
10.78
2.11
0.06
Short Term Provisions
0.21
0.52
0.29
Total Liabilities
62.95
111.07
53.50
Net Block
0.98
0.47
0.46
Gross Block
0.99
0.48
0.46
Accumulated Depreciation
0.01
0.00
0.00
Non Current Assets
8.29
5.60
1.82
Capital Work in Progress
2.36
2.32
0.00
Non Current Investment
3.23
2.73
0.00
Long Term Loans & Adv.
1.72
0.07
1.33
Other Non Current Assets
0.00
0.00
0.03
Current Assets
54.65
105.48
51.65
Current Investments
0.00
0.00
0.00
Inventories
0.01
0.69
1.94
Sundry Debtors
45.55
92.05
46.24
Cash & Bank
0.07
0.76
0.55
Other Current Assets
9.02
3.17
2.91
Short Term Loans & Adv.
7.91
8.81
0.02
Net Current Assets
1.01
3.29
0.85
Total Assets
62.94
111.08
53.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-6.58
-2.95
0.49
PBT
0.80
1.98
1.15
Adjustment
-0.08
-0.04
-0.01
Changes in Working Capital
-6.77
-4.52
-0.65
Cash after chg. in Working capital
-6.06
-2.58
0.49
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.53
-0.37
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2.48
-3.64
-1.82
Net Fixed Assets
-0.56
-2.33
Net Investments
1.03
-2.74
Others
-2.95
1.43
Cash from Financing Activity
8.37
6.80
1.88
Net Cash Inflow / Outflow
-0.69
0.21
0.55
Opening Cash & Equivalents
0.76
0.55
0.00
Closing Cash & Equivalent
0.07
0.76
0.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
51.17
49.02
24.70
ROA
0.36%
1.77%
1.61%
ROE
3.40%
25.04%
32.25%
ROCE
3.87%
29.93%
42.45%
Fixed Asset Turnover
95.52
232.27
142.09
Receivable days
358.67
232.33
258.61
Inventory Days
1.81
4.41
10.84
Payable days
424.65
265.49
287.98
Cash Conversion Cycle
-64.17
-28.75
-18.53
Total Debt/Equity
1.15
0.24
0.02
Interest Cover
4.47
25.06
139.31

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.