Shareholder's Funds
2,970.04
3,933.88
3,090.24
2,501.82
2,185.56
1,951.95
1,621.94
1,351.32
1,033.28
769.73
Share Capital
95.72
95.59
95.35
95.01
95.01
98.03
97.42
99.47
100.02
100.02
Total Reserves
2,861.37
3,823.78
2,989.39
2,395.39
2,080.68
1,833.88
1,524.52
1,251.85
933.26
669.71
Non-Current Liabilities
377.22
504.38
714.78
841.03
1,081.16
960.50
945.61
940.07
875.28
964.94
Secured Loans
114.97
242.62
424.60
563.82
807.89
701.35
719.33
697.96
675.02
783.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
25.00
0.00
0.00
0.00
Long Term Provisions
5.84
5.77
7.62
3.02
6.27
6.15
6.33
6.13
5.33
3.78
Current Liabilities
413.85
428.04
1,329.87
755.49
1,077.82
1,091.15
1,163.95
1,289.95
1,098.82
1,120.35
Trade Payables
220.43
242.93
341.80
375.52
405.79
407.85
382.44
333.74
285.35
391.93
Other Current Liabilities
180.92
173.05
527.92
217.25
246.10
259.97
259.91
311.89
295.16
168.77
Short Term Borrowings
0.00
0.00
208.05
41.35
268.88
398.86
399.76
514.02
408.13
454.16
Short Term Provisions
12.50
12.06
252.10
121.37
157.05
24.47
121.84
130.30
110.18
105.49
Total Liabilities
3,761.11
4,866.30
5,134.89
4,098.34
4,344.54
4,003.60
3,731.50
3,581.34
3,007.38
2,855.02
Net Block
1,841.65
1,731.44
2,468.68
2,674.83
2,654.59
2,581.48
2,491.55
2,399.05
2,047.50
1,932.35
Gross Block
2,497.36
2,296.24
3,032.85
3,229.28
3,081.00
2,907.11
2,722.43
2,536.74
2,126.86
3,060.13
Accumulated Depreciation
655.71
564.80
564.17
554.45
426.41
325.63
230.88
137.69
79.36
1,127.78
Non Current Assets
1,990.14
1,967.90
2,810.24
2,881.31
2,901.74
2,781.32
2,619.15
2,469.66
2,150.44
1,954.51
Capital Work in Progress
54.82
108.55
212.98
80.54
121.72
117.46
73.51
26.00
36.89
7.01
Non Current Investment
13.90
14.98
16.56
40.13
34.23
46.56
10.32
8.82
6.09
1.59
Long Term Loans & Adv.
62.80
98.59
99.79
75.22
82.70
35.82
43.77
35.79
59.96
13.56
Other Non Current Assets
16.97
14.34
12.23
10.59
8.50
0.00
0.00
0.00
0.00
0.00
Current Assets
1,770.97
1,539.13
1,830.88
1,217.03
1,442.80
1,222.28
1,112.35
1,111.68
856.94
900.51
Current Investments
406.51
364.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
651.07
772.33
941.95
740.48
724.27
668.26
587.88
509.24
407.63
417.33
Sundry Debtors
179.83
218.41
273.66
250.66
357.58
380.23
285.56
326.85
246.55
267.51
Cash & Bank
491.39
139.75
241.75
46.31
105.02
27.76
24.24
31.99
40.86
31.99
Other Current Assets
42.17
20.57
8.50
22.71
255.93
146.03
214.67
243.60
161.90
183.68
Short Term Loans & Adv.
24.21
23.23
365.02
156.87
194.16
74.11
175.77
216.27
134.40
147.04
Net Current Assets
1,357.12
1,111.09
501.01
461.54
364.98
131.13
-51.60
-178.27
-241.88
-219.84
Total Assets
3,761.11
3,507.03
4,641.12
4,098.34
4,344.54
4,003.60
3,731.50
3,581.34
3,007.38
2,855.02
|