Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Chemicals

Rating :
N/A

BSE: 500171 | NSE: GHCL

570.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  567.95
  •  580.00
  •  564.05
  •  564.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  377761
  •  2167.17
  •  726.80
  •  434.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,314.39
  • 10.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,007.48
  • 2.16%
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.04%
  • 13.27%
  • 25.87%
  • FII
  • DII
  • Others
  • 25.7%
  • 9.39%
  • 6.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.80
  • 0.84
  • -3.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.85
  • 3.11
  • -2.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 14.89
  • 9.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 5.79
  • 5.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.33
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.04
  • 4.80
  • 4.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
792.79
806.09
-1.65%
830.49
1,018.62
-18.47%
823.38
1,119.80
-26.47%
797.33
1,101.62
-27.62%
Expenses
581.81
592.63
-1.83%
613.69
719.16
-14.67%
638.94
771.21
-17.15%
647.86
734.78
-11.83%
EBITDA
210.98
213.46
-1.16%
216.80
299.46
-27.60%
184.44
348.59
-47.09%
149.47
366.84
-59.25%
EBIDTM
26.61%
26.48%
26.11%
29.40%
22.40%
31.13%
18.75%
33.30%
Other Income
17.44
10.56
65.15%
18.27
10.63
71.87%
16.62
21.56
-22.91%
15.58
5.72
172.38%
Interest
4.24
6.71
-36.81%
4.30
7.67
-43.94%
5.35
9.87
-45.80%
6.23
9.73
-35.97%
Depreciation
27.85
25.85
7.74%
27.47
24.43
12.44%
25.97
26.77
-2.99%
25.85
22.36
15.61%
PBT
196.33
191.46
2.54%
203.30
497.27
-59.12%
169.74
333.51
-49.10%
132.97
340.47
-60.95%
Tax
41.50
48.62
-14.64%
52.67
70.94
-25.75%
44.88
82.72
-45.74%
33.12
86.40
-61.67%
PAT
154.83
142.84
8.39%
150.63
426.33
-64.67%
124.86
250.79
-50.21%
99.85
254.07
-60.70%
PATM
19.53%
17.72%
18.14%
41.85%
15.16%
22.40%
12.52%
23.06%
EPS
16.17
14.94
8.23%
15.73
44.60
-64.73%
13.04
23.70
-44.98%
10.43
26.39
-60.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,243.99
3,446.54
4,550.89
3,778.36
2,491.18
3,305.12
3,341.32
2,919.23
2,783.83
2,530.74
2,373.61
Net Sales Growth
-19.82%
-24.27%
20.45%
51.67%
-24.63%
-1.08%
14.46%
4.86%
10.00%
6.62%
 
Cost Of Goods Sold
1,207.23
1,285.64
1,592.82
1,686.93
1,135.94
1,455.43
1,412.59
1,273.50
1,138.65
947.45
922.58
Gross Profit
2,036.76
2,160.90
2,958.07
2,091.43
1,355.24
1,849.69
1,928.73
1,645.73
1,645.18
1,583.29
1,451.03
GP Margin
62.79%
62.70%
65.00%
55.35%
54.40%
55.96%
57.72%
56.38%
59.10%
62.56%
61.13%
Total Expenditure
2,482.30
2,597.92
3,064.37
2,799.35
1,894.74
2,577.12
2,581.92
2,313.11
2,103.01
1,901.30
1,845.30
Power & Fuel Cost
-
690.34
854.62
621.34
371.68
513.17
505.33
390.30
306.52
355.89
389.57
% Of Sales
-
20.03%
18.78%
16.44%
14.92%
15.53%
15.12%
13.37%
11.01%
14.06%
16.41%
Employee Cost
-
112.13
134.07
153.23
128.55
189.97
201.21
176.67
158.49
133.62
119.19
% Of Sales
-
3.25%
2.95%
4.06%
5.16%
5.75%
6.02%
6.05%
5.69%
5.28%
5.02%
Manufacturing Exp.
-
133.62
106.20
135.45
104.96
158.05
186.40
194.37
222.67
201.65
163.50
% Of Sales
-
3.88%
2.33%
3.58%
4.21%
4.78%
5.58%
6.66%
8.00%
7.97%
6.89%
General & Admin Exp.
-
92.94
95.28
110.38
86.15
139.59
157.49
156.03
149.06
132.62
130.06
% Of Sales
-
2.70%
2.09%
2.92%
3.46%
4.22%
4.71%
5.34%
5.35%
5.24%
5.48%
Selling & Distn. Exp.
-
240.66
232.85
61.32
35.54
69.55
74.86
85.36
102.89
104.98
92.46
% Of Sales
-
6.98%
5.12%
1.62%
1.43%
2.10%
2.24%
2.92%
3.70%
4.15%
3.90%
Miscellaneous Exp.
-
42.59
48.53
30.70
31.92
51.36
44.04
36.88
24.73
25.09
92.46
% Of Sales
-
1.24%
1.07%
0.81%
1.28%
1.55%
1.32%
1.26%
0.89%
0.99%
1.18%
EBITDA
761.69
848.62
1,486.52
979.01
596.44
728.00
759.40
606.12
680.82
629.44
528.31
EBITDA Margin
23.48%
24.62%
32.66%
25.91%
23.94%
22.03%
22.73%
20.76%
24.46%
24.87%
22.26%
Other Income
67.91
52.28
33.64
12.14
7.46
17.60
15.51
37.94
39.96
10.39
11.26
Interest
20.12
26.63
38.67
63.57
74.32
119.79
127.34
126.56
136.78
164.92
170.42
Depreciation
107.14
102.10
94.22
116.78
111.40
131.21
116.94
110.10
85.69
81.74
84.92
PBT
702.34
772.17
1,387.27
810.80
418.18
494.60
530.63
407.40
498.31
393.17
284.23
Tax
172.17
197.56
347.20
212.50
111.34
97.98
180.05
51.05
115.22
121.92
74.93
Tax Rate
24.51%
19.93%
23.73%
26.21%
26.62%
19.81%
33.93%
12.53%
23.26%
32.11%
29.17%
PAT
530.17
793.90
1,115.80
598.30
306.84
396.62
350.58
356.35
380.05
257.75
181.90
PAT before Minority Interest
530.17
793.90
1,115.80
598.30
306.84
396.62
350.58
356.35
380.05
257.75
181.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.34%
23.03%
24.52%
15.83%
12.32%
12.00%
10.49%
12.21%
13.65%
10.18%
7.66%
PAT Growth
-50.64%
-28.85%
86.50%
94.99%
-22.64%
13.13%
-1.62%
-6.24%
47.45%
41.70%
 
EPS
55.34
82.87
116.47
62.45
32.03
41.40
36.59
37.20
39.67
26.91
18.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,978.49
3,955.77
3,085.57
2,484.25
2,148.97
1,925.50
1,610.84
1,346.52
1,035.90
770.16
Share Capital
95.72
95.59
95.35
95.01
95.01
98.03
97.42
99.47
100.02
100.02
Total Reserves
2,869.81
3,845.66
2,984.71
2,377.81
2,044.09
1,807.43
1,513.42
1,247.05
935.88
670.14
Non-Current Liabilities
377.22
504.38
719.69
841.03
1,082.04
961.18
945.61
940.07
873.50
964.94
Secured Loans
114.97
242.62
424.60
563.82
807.89
702.03
719.33
697.96
675.02
783.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
25.00
0.00
0.00
0.00
Long Term Provisions
5.84
5.77
7.62
3.02
6.27
6.15
6.33
6.13
5.33
3.78
Current Liabilities
413.85
414.68
1,333.71
759.59
1,081.92
1,108.23
1,178.53
1,330.62
1,138.67
1,116.32
Trade Payables
220.43
229.58
342.84
376.62
407.72
409.41
382.44
333.74
285.35
391.93
Other Current Liabilities
180.92
173.04
530.28
220.25
248.25
265.79
265.97
319.91
295.16
228.95
Short Term Borrowings
0.00
0.00
208.05
41.35
268.88
408.56
408.20
546.62
447.98
454.16
Short Term Provisions
12.50
12.06
252.54
121.37
157.07
24.47
121.92
130.35
110.18
41.28
Total Liabilities
3,769.56
4,874.83
5,138.97
4,084.87
4,312.93
3,994.91
3,734.98
3,617.21
3,048.07
2,851.42
Net Block
1,841.65
1,731.44
2,474.23
2,675.30
2,663.63
2,582.51
2,493.16
2,401.06
2,049.19
1,933.88
Gross Block
2,497.34
2,296.24
3,040.71
3,231.93
3,091.95
2,909.36
2,724.62
2,538.76
2,128.34
3,062.51
Accumulated Depreciation
655.69
564.80
566.48
556.63
428.32
326.85
231.46
137.70
79.15
1,128.63
Non Current Assets
1,990.14
1,976.11
2,824.06
2,857.18
2,886.07
2,756.18
2,627.86
2,476.65
2,153.81
1,955.99
Capital Work in Progress
54.82
108.55
212.98
80.54
121.72
117.46
73.51
26.00
36.89
7.01
Non Current Investment
13.90
14.96
16.55
15.15
9.26
20.15
18.84
17.34
14.61
1.54
Long Term Loans & Adv.
62.80
106.82
108.07
75.60
82.96
36.06
42.35
32.25
53.12
13.56
Other Non Current Assets
16.97
14.34
12.23
10.59
8.50
0.00
0.00
0.00
0.00
0.00
Current Assets
1,779.42
1,539.44
1,802.36
1,227.69
1,426.86
1,238.73
1,107.12
1,140.56
894.26
895.43
Current Investments
406.51
364.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
651.07
772.33
944.23
763.50
790.62
768.50
636.70
584.32
503.31
487.39
Sundry Debtors
179.83
218.41
229.44
228.36
274.40
290.62
228.67
276.16
182.75
244.35
Cash & Bank
491.50
139.77
255.23
48.63
107.17
35.50
26.81
36.14
42.62
33.91
Other Current Assets
50.51
20.57
8.56
31.61
254.67
144.11
214.94
243.94
165.58
129.78
Short Term Loans & Adv.
32.55
23.52
364.90
155.59
192.73
72.15
176.23
216.61
138.11
93.14
Net Current Assets
1,365.57
1,124.76
468.65
468.10
344.94
130.50
-71.41
-190.06
-244.41
-220.89
Total Assets
3,769.56
3,515.55
4,626.42
4,084.87
4,312.93
3,994.91
3,734.98
3,617.21
3,048.07
2,851.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
797.03
856.16
643.42
621.03
624.37
530.15
589.51
458.14
508.75
416.02
PBT
991.57
1,496.37
881.17
438.57
494.60
530.63
407.40
495.27
379.67
284.23
Adjustment
-165.59
114.07
207.93
229.58
263.68
248.25
245.85
207.63
251.21
252.21
Changes in Working Capital
163.49
-311.04
-240.76
59.98
-18.37
-156.07
7.77
-136.36
-24.43
-57.97
Cash after chg. in Working capital
989.47
1,299.40
848.34
728.13
739.91
622.81
661.02
566.54
606.45
478.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-192.44
-443.24
-204.92
-107.10
-115.54
-92.66
-71.51
-108.40
-97.70
-62.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-534.04
-408.76
-336.57
-108.83
-205.50
-271.18
-279.39
-374.81
-249.05
-127.42
Net Fixed Assets
-147.39
841.04
63.99
-107.10
-178.15
-228.63
-233.20
-398.99
903.39
-138.86
Net Investments
-40.59
-363.26
23.57
-5.90
12.33
-36.24
-1.50
-2.73
-4.50
5.99
Others
-346.06
-886.54
-424.13
4.17
-39.68
-6.31
-44.69
26.91
-1,147.94
5.45
Cash from Financing Activity
-337.66
-529.94
-98.07
-568.97
-339.31
-258.37
-307.83
-112.95
-251.78
-296.41
Net Cash Inflow / Outflow
-74.67
-82.54
208.78
-56.77
79.56
0.60
2.29
-29.62
7.92
-7.81
Opening Cash & Equivalents
160.63
243.75
34.97
91.74
12.18
11.58
9.29
38.91
30.99
41.72
Closing Cash & Equivalent
48.73
161.21
243.75
34.97
91.74
12.18
11.58
9.29
38.91
33.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
309.81
412.31
323.03
260.27
225.14
194.38
165.35
135.37
103.57
77.00
ROA
17.83%
21.55%
12.86%
7.31%
9.55%
9.07%
9.69%
11.40%
8.74%
6.20%
ROE
22.99%
31.78%
21.55%
13.31%
19.61%
19.94%
24.10%
31.90%
28.54%
26.80%
ROCE
27.24%
36.83%
24.61%
14.83%
18.57%
21.36%
18.60%
24.26%
24.23%
20.51%
Fixed Asset Turnover
1.55
1.76
1.20
0.79
1.10
1.19
1.13
1.27
1.04
0.85
Receivable days
19.54
17.42
22.11
36.83
31.20
28.36
31.02
28.18
28.79
44.97
Inventory Days
69.82
66.78
82.49
113.85
86.09
76.75
75.03
66.78
66.78
74.14
Payable days
63.88
65.59
77.83
126.01
59.49
55.70
59.41
55.29
66.30
94.32
Cash Conversion Cycle
25.48
18.61
26.76
24.67
57.80
49.42
46.64
39.66
29.27
24.79
Total Debt/Equity
0.07
0.09
0.25
0.31
0.58
0.68
0.82
1.09
1.32
1.72
Interest Cover
38.23
38.83
13.75
6.63
5.13
5.17
4.22
4.62
3.30
2.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.