Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Hospital & Healthcare Services

Rating :
N/A

BSE: 542918 | NSE: Not Listed

20.55
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  22.2
  •  22.64
  •  20.01
  •  22.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  191363
  •  4051891
  •  29.00
  •  17.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.25
  • 5.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20.14
  • N/A
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.99%
  • 7.79%
  • 56.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.39
  • -6.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.76
  • -2.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.64
  • -1.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
1.98
2.43
-18.52%
4.60
1.55
196.77%
3.79
5.09
-25.54%
2.30
2.82
-18.44%
Expenses
1.76
1.92
-8.33%
1.56
2.31
-32.47%
1.60
2.82
-43.26%
1.97
2.40
-17.92%
EBITDA
0.22
0.51
-56.86%
3.05
-0.77
-
2.19
2.26
-3.10%
0.33
0.42
-21.43%
EBIDTM
11.20%
20.96%
66.16%
-49.58%
57.82%
44.51%
14.19%
14.76%
Other Income
0.19
0.14
35.71%
0.18
0.18
0.00%
0.19
0.17
11.76%
0.15
0.34
-55.88%
Interest
0.14
0.12
16.67%
0.10
0.11
-9.09%
0.14
0.12
16.67%
0.11
0.10
10.00%
Depreciation
0.12
0.13
-7.69%
0.11
0.12
-8.33%
0.16
0.14
14.29%
0.13
0.11
18.18%
PBT
0.15
0.40
-62.50%
3.02
-0.82
-
2.08
2.17
-4.15%
0.24
0.55
-56.36%
Tax
0.06
0.14
-57.14%
0.89
0.13
584.62%
0.53
0.31
70.97%
0.04
0.09
-55.56%
PAT
0.09
0.26
-65.38%
2.13
-0.95
-
1.55
1.86
-16.67%
0.20
0.46
-56.52%
PATM
4.64%
10.79%
46.33%
-61.41%
40.97%
36.65%
8.88%
16.18%
EPS
0.09
0.25
-64.00%
2.06
-0.92
-
1.50
1.80
-16.67%
0.20
0.44
-54.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
12.67
13.12
11.92
15.93
Net Sales Growth
6.56%
10.07%
-25.17%
 
Cost Of Goods Sold
1.47
1.76
2.76
2.82
Gross Profit
11.20
11.36
9.16
13.11
GP Margin
88.38%
86.59%
76.85%
82.30%
Total Expenditure
6.89
6.97
10.08
9.01
Power & Fuel Cost
-
0.20
0.21
0.24
% Of Sales
-
1.52%
1.76%
1.51%
Employee Cost
-
0.93
1.74
1.31
% Of Sales
-
7.09%
14.60%
8.22%
Manufacturing Exp.
-
0.13
0.26
0.17
% Of Sales
-
0.99%
2.18%
1.07%
General & Admin Exp.
-
3.85
4.97
2.79
% Of Sales
-
29.34%
41.69%
17.51%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.11
0.14
1.68
% Of Sales
-
0.84%
1.17%
10.55%
EBITDA
5.79
6.15
1.84
6.92
EBITDA Margin
45.70%
46.88%
15.44%
43.44%
Other Income
0.71
0.67
0.69
0.51
Interest
0.49
0.54
0.45
1.25
Depreciation
0.52
0.53
0.50
0.33
PBT
5.49
5.75
1.59
5.85
Tax
1.52
1.60
0.53
1.48
Tax Rate
27.69%
27.83%
33.33%
25.30%
PAT
3.97
4.15
1.06
4.37
PAT before Minority Interest
3.97
4.15
1.06
4.37
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
31.33%
31.63%
8.89%
27.43%
PAT Growth
143.56%
291.51%
-75.74%
 
EPS
3.85
4.03
1.03
4.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
19.28
15.12
14.03
Share Capital
10.34
10.34
10.34
Total Reserves
8.93
4.78
3.69
Non-Current Liabilities
3.30
2.35
2.13
Secured Loans
2.28
1.65
1.87
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.14
0.12
0.00
Current Liabilities
10.06
10.78
6.91
Trade Payables
3.25
2.88
1.55
Other Current Liabilities
1.08
3.19
3.87
Short Term Borrowings
2.12
2.69
0.00
Short Term Provisions
3.61
2.01
1.49
Total Liabilities
32.64
28.25
23.07
Net Block
5.07
4.62
3.50
Gross Block
6.98
6.00
4.38
Accumulated Depreciation
1.92
1.39
0.89
Non Current Assets
19.44
16.75
12.64
Capital Work in Progress
0.14
0.14
0.12
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
13.82
11.69
8.73
Other Non Current Assets
0.41
0.30
0.29
Current Assets
13.20
11.50
10.42
Current Investments
0.00
0.00
0.00
Inventories
0.88
0.88
1.49
Sundry Debtors
4.81
3.25
1.78
Cash & Bank
5.99
5.77
4.85
Other Current Assets
1.52
1.58
0.34
Short Term Loans & Adv.
0.00
0.02
1.96
Net Current Assets
3.14
0.72
3.51
Total Assets
32.64
28.25
23.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
0.70
2.22
5.79
PBT
5.75
1.59
5.85
Adjustment
0.33
0.26
1.93
Changes in Working Capital
-5.37
0.40
-1.31
Cash after chg. in Working capital
0.71
2.25
6.46
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.02
-0.02
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-0.32
-0.94
-4.12
Net Fixed Assets
-0.31
-1.64
Net Investments
0.00
0.00
Others
-0.01
0.70
Cash from Financing Activity
-0.16
-0.37
0.67
Net Cash Inflow / Outflow
0.22
0.91
2.34
Opening Cash & Equivalents
5.77
4.85
2.51
Closing Cash & Equivalent
5.99
5.77
4.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
18.64
14.62
13.56
ROA
13.64%
4.15%
18.95%
ROE
24.15%
7.30%
31.16%
ROCE
28.68%
11.43%
44.24%
Fixed Asset Turnover
2.02
2.30
3.63
Receivable days
112.19
76.96
40.68
Inventory Days
24.52
36.32
34.16
Payable days
633.92
292.42
200.62
Cash Conversion Cycle
-497.21
-179.13
-125.78
Total Debt/Equity
0.25
0.30
0.14
Interest Cover
11.66
4.54
5.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.