PBT
5.91
1.79
5.85
2.75
1.56
0.14
Adjustment
0.28
0.26
1.93
0.42
0.60
0.04
Changes in Working Capital
-5.42
0.30
-1.32
-0.01
-0.42
2.81
Cash after chg. in Working capital
0.77
2.34
6.46
3.16
1.73
2.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.02
-0.67
-0.30
-0.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00