PBT
3.29
2.57
2.01
1.22
1.30
1.72
1.81
2.41
1.64
1.25
Adjustment
2.33
2.31
2.03
2.07
2.19
2.32
2.17
2.02
2.56
3.37
Changes in Working Capital
-16.23
-2.76
-4.89
-2.77
-2.78
1.04
0.98
-6.34
-2.18
-5.94
Cash after chg. in Working capital
-10.61
2.11
-0.85
0.52
0.70
5.09
4.96
-1.91
2.02
-1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.83
-0.76
-0.57
-0.32
-0.31
-0.49
-0.63
-1.09
-0.85
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00