Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Gilada Finance & Investments Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 538788 | NSE: Not Listed

Watchlist

NSE BSE

12.71

22-Nov-2024

Open
High
Low
Previous Close

13.13
13.13
12.55
12.62

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2975
37699
15.43
8.61

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.38
10.16
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.38
N/A
0.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.18
12.75
18.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.24
22.10
22.69

PAT CAGR (%)

10 Years
5 Years
3 Years

5.45
12.82
8.53

P:E (Median)

8 Years
5 Years
3 Years

10.14
10.70
10.58

P:BV (Average)

8 Years
5 Years
3 Years

0.98
0.98
1.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.69
8.84
9.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1.60 1.54 3.90% 1.67 1.31 27.48% 1.48 0.85 74.12% 1.83 1.29 41.86%
Expenses 0.65 0.49 32.65% 0.66 0.58 13.79% 1.23 1.47 -16.33% 0.58 0.62 -6.45%
EBITDA 0.95 1.05 -9.52% 1.01 0.73 38.36% 0.26 -0.62 - 1.24 0.67 85.07%
EBIDTM 59.35% 68.38% 60.67% 55.72% 17.18% -72.97% 68.05% 51.79%
Other Income 0.14 0.04 250.00% 0.10 0.07 42.86% 0.25 1.48 -83.11% 0.01 0.00 0
Interest 0.35 0.28 25.00% 0.38 0.21 80.95% 0.35 0.16 118.75% 0.45 0.18 150.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.01 0.00%
PBT 0.74 0.81 -8.64% 0.73 0.58 25.86% 0.15 0.69 -78.26% 0.80 0.47 70.21%
Tax 0.19 0.20 -5.00% 0.18 0.15 20.00% 0.08 0.19 -57.89% 0.20 0.12 66.67%
PAT 0.55 0.60 -8.33% 0.55 0.44 25.00% 0.07 0.50 -86.00% 0.60 0.35 71.43%
PATM 34.48% 39.23% 32.79% 33.31% 4.58% 58.99% 32.71% 27.45%
EPS 0.40 0.43 -6.98% 0.39 0.31 25.81% 0.05 0.36 -86.11% 0.43 0.25 72.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 6.58 6.25 4.33 3.75 3.35 3.43 3.29 2.60 2.51 2.07 1.98 Net Sales Growth 31.86% 44.34% 15.47% 11.94% -2.33% 4.26% 26.54% 3.59% 21.26% 4.55% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6.58 6.25 4.33 3.75 3.35 3.43 3.29 2.60 2.51 2.07 1.98 GP Margin 100.02% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 3.12 2.83 3.19 2.52 1.85 2.17 2.47 1.45 0.73 0.74 0.43 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.29% 0% 0% 0% 0% 0% Employee Cost - 1.09 0.98 0.58 0.66 1.01 0.98 0.33 0.29 0.22 0.17 % Of Sales - 17.44% 22.63% 15.47% 19.70% 29.45% 29.79% 12.69% 11.55% 10.63% 8.59% Manufacturing Exp. - 0.22 0.16 0.12 0.16 0.17 0.17 0.20 0.09 0.13 0.10 % Of Sales - 3.52% 3.70% 3.20% 4.78% 4.96% 5.17% 7.69% 3.59% 6.28% 5.05% General & Admin Exp. - 0.81 0.54 0.47 0.37 0.33 0.43 0.35 0.34 0.39 0.15 % Of Sales - 12.96% 12.47% 12.53% 11.04% 9.62% 13.07% 13.46% 13.55% 18.84% 7.58% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.71 1.51 1.35 0.66 0.66 0.90 0.57 0.00 0.00 0.00 % Of Sales - 11.36% 34.87% 36.00% 19.70% 19.24% 27.36% 21.92% 0% 0% 0% EBITDA 3.46 3.42 1.14 1.23 1.50 1.26 0.82 1.15 1.78 1.33 1.55 EBITDA Margin 52.58% 54.72% 26.33% 32.80% 44.78% 36.73% 24.92% 44.23% 70.92% 64.25% 78.28% Other Income 0.50 0.28 1.64 0.49 0.03 0.06 0.01 0.01 0.03 0.00 0.02 Interest 1.53 1.34 0.70 0.07 0.07 0.08 0.03 0.02 0.06 0.03 0.04 Depreciation 0.04 0.03 0.03 0.04 0.03 0.04 0.10 0.05 0.02 0.01 0.01 PBT 2.42 2.34 2.05 1.62 1.42 1.20 0.71 1.08 1.74 1.28 1.52 Tax 0.65 0.63 0.53 0.29 0.44 0.27 0.08 0.32 0.43 0.41 0.49 Tax Rate 26.86% 26.92% 25.85% 17.90% 30.99% 22.50% 11.27% 29.63% 32.09% 33.33% 32.67% PAT 1.77 1.70 1.52 1.33 0.98 0.93 0.63 0.76 0.91 0.82 1.00 PAT before Minority Interest 1.77 1.70 1.52 1.33 0.98 0.93 0.63 0.76 0.91 0.82 1.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.90% 27.20% 35.10% 35.47% 29.25% 27.11% 19.15% 29.23% 36.25% 39.61% 50.51% PAT Growth -6.35% 11.84% 14.29% 35.71% 5.38% 47.62% -17.11% -16.48% 10.98% -18.00% EPS 1.26 1.21 1.09 0.95 0.70 0.66 0.45 0.54 0.65 0.59 0.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 22.00 20.29 20.01 18.73 17.75 16.82 16.44 14.55 13.62 13.03 Share Capital 7.02 7.02 3.51 3.51 3.51 3.51 3.51 3.51 3.51 3.51 Total Reserves 14.97 13.27 16.50 15.22 14.24 12.07 11.69 11.04 10.10 9.51 Non-Current Liabilities 6.67 5.26 -0.10 0.08 0.20 0.28 0.42 0.12 0.12 0.12 Secured Loans 6.71 5.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.30 0.30 0.30 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.30 1.47 0.84 0.89 0.82 0.82 0.15 0.95 0.88 1.05 Trade Payables 0.68 0.19 0.13 0.10 0.15 0.07 0.09 0.18 0.11 0.12 Other Current Liabilities 0.00 0.00 0.00 0.00 0.03 0.07 0.05 0.00 0.00 0.00 Short Term Borrowings 5.28 1.26 0.70 0.64 0.41 0.48 0.00 0.31 0.32 0.41 Short Term Provisions 0.34 0.02 0.01 0.14 0.22 0.20 0.02 0.46 0.45 0.52 Total Liabilities 34.97 27.02 20.75 19.70 18.77 17.92 17.01 15.62 14.62 14.20 Net Block 0.03 0.04 0.05 0.05 0.07 0.09 0.17 0.14 0.06 0.04 Gross Block 0.64 0.62 0.60 0.56 0.55 0.53 0.51 0.43 0.33 0.30 Accumulated Depreciation 0.61 0.58 0.55 0.51 0.48 0.44 0.34 0.30 0.27 0.26 Non Current Assets 33.62 23.38 19.53 19.30 0.23 0.30 9.38 10.86 10.10 9.70 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.06 0.06 0.01 0.01 0.14 0.19 0.19 0.06 0.06 0.06 Long Term Loans & Adv. 29.55 19.31 15.49 15.26 0.02 0.02 9.02 10.67 9.98 9.60 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.32 3.61 1.23 0.40 18.53 17.43 7.41 4.76 4.52 4.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 3.85 3.85 3.85 3.85 3.85 3.85 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.04 0.00 Cash & Bank 0.66 3.11 0.80 0.04 0.12 0.20 2.98 0.16 0.10 0.13 Other Current Assets 0.66 0.00 0.00 0.00 14.56 13.39 0.58 0.44 0.53 0.51 Short Term Loans & Adv. 0.66 0.50 0.42 0.36 14.44 13.26 0.12 0.44 0.53 0.51 Net Current Assets -4.98 2.14 0.38 -0.48 17.72 16.61 7.26 3.81 3.64 3.44 Total Assets 34.96 27.02 20.76 19.70 18.76 17.91 17.02 15.62 14.62 14.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -6.75 -2.86 0.81 0.07 0.09 -3.18 1.89 0.15 0.18 0.00 PBT 2.34 2.05 1.62 1.42 1.20 0.71 1.08 1.34 1.23 0.00 Adjustment 1.32 -0.60 0.10 0.10 0.17 0.16 0.27 0.02 0.01 0.00 Changes in Working Capital -10.15 -3.90 -0.56 -1.13 -1.15 -3.70 0.90 -0.84 -0.66 0.00 Cash after chg. in Working capital -6.50 -2.46 1.15 0.39 0.22 -2.83 2.26 0.52 0.58 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.25 -0.40 -0.35 -0.32 -0.13 -0.35 -0.37 -0.37 -0.37 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 -0.07 -0.04 -0.01 -0.02 -0.02 -0.21 -0.10 -0.03 0.00 Net Fixed Assets -0.02 -0.02 -0.04 -0.01 -0.02 -0.02 -0.08 -0.10 -0.03 0.00 Net Investments 0.00 -0.05 0.00 0.13 0.05 0.00 -0.13 0.00 0.00 0.02 Others 0.00 0.00 0.00 -0.13 -0.05 0.00 0.00 0.00 0.00 -0.02 Cash from Financing Activity 4.32 5.23 -0.01 -0.13 -0.15 0.45 1.15 0.00 -0.18 0.00 Net Cash Inflow / Outflow -2.45 2.31 0.76 -0.08 -0.08 -2.75 2.83 0.05 -0.03 0.00 Opening Cash & Equivalents 3.11 0.80 0.04 0.12 0.20 2.95 0.16 0.10 0.13 0.00 Closing Cash & Equivalent 0.66 3.11 0.80 0.04 0.12 0.20 2.98 0.16 0.10 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.93 11.71 23.06 10.62 50.54 43.84 31.77 30.56 27.90 26.22 ROA 5.50% 6.35% 6.56% 5.11% 5.09% 3.62% 4.66% 6.03% 5.67% 7.43% ROE 9.85% 9.29% 8.53% 6.01% 5.64% 4.76% 6.95% 8.88% 8.59% 9.45% ROCE 13.83% 13.75% 10.39% 8.74% 7.16% 4.91% 9.32% 13.22% 12.79% 13.91% Fixed Asset Turnover 9.97 7.13 6.47 6.05 6.38 6.32 5.50 6.57 6.51 6.63 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.01 4.10 0.19 Inventory Days 0.00 0.00 0.00 0.00 409.60 427.07 541.36 559.55 680.08 709.21 Payable days 0.00 0.00 0.00 0.00 28.89 20.32 64.44 89.60 72.88 157.83 Cash Conversion Cycle 0.00 0.00 0.00 0.00 380.70 406.75 476.92 495.95 611.30 551.57 Total Debt/Equity 0.66 0.40 0.04 0.04 0.04 0.05 0.03 0.03 0.03 0.04 Interest Cover 2.74 3.94 23.75 21.30 15.51 23.81 48.57 23.40 36.71 37.52

Top Investors:

harikishan murlidhar bhutada

vikashkumar jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback