Shareholder's Funds
3,305.51
3,154.30
3,044.41
2,855.00
2,748.07
2,570.74
2,459.02
2,235.98
2,033.26
1,836.52
Share Capital
151.25
151.25
151.25
151.25
151.25
151.25
151.25
151.25
151.25
151.25
Total Reserves
3,154.26
3,003.05
2,893.16
2,703.75
2,596.82
2,419.49
2,307.77
2,084.73
1,882.01
1,685.27
Non-Current Liabilities
1,576.28
1,048.38
1,011.60
947.21
925.00
822.96
803.27
673.23
697.58
688.83
Secured Loans
304.28
364.37
399.87
394.71
383.56
366.58
361.29
271.46
326.59
431.71
Unsecured Loans
11.29
26.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
323.42
265.73
235.03
210.73
239.01
146.58
127.68
152.02
144.46
29.65
Current Liabilities
336.52
284.36
347.25
326.52
256.74
437.68
523.48
505.02
416.80
476.29
Trade Payables
87.09
89.98
85.79
79.21
109.57
144.15
101.39
103.75
84.72
87.58
Other Current Liabilities
212.16
150.99
212.93
203.05
127.44
227.29
305.32
345.62
286.12
269.24
Short Term Borrowings
18.14
23.83
35.11
30.86
3.24
58.88
106.59
40.74
43.29
69.61
Short Term Provisions
19.12
19.56
13.42
13.41
16.48
7.36
10.18
14.90
2.67
49.86
Total Liabilities
5,218.31
4,487.04
4,403.26
4,128.73
3,929.81
3,831.38
3,785.77
3,414.23
3,147.64
3,001.64
Net Block
2,980.57
2,951.47
3,055.53
2,627.81
2,883.30
2,632.35
2,679.56
2,521.94
1,977.34
1,890.27
Gross Block
4,413.83
4,197.24
4,139.36
3,565.90
3,679.53
3,236.27
3,076.24
2,761.63
2,089.47
3,825.80
Accumulated Depreciation
1,431.53
1,244.05
1,082.11
936.36
794.50
602.20
394.96
237.96
112.13
1,930.45
Non Current Assets
4,056.39
3,426.14
3,519.02
3,278.71
3,158.34
3,162.91
3,246.85
2,985.73
2,509.39
2,292.13
Capital Work in Progress
436.60
75.11
41.28
292.47
4.67
167.32
6.15
24.46
34.71
98.80
Non Current Investment
123.60
105.90
148.01
87.50
59.81
89.55
327.81
280.57
250.27
207.14
Long Term Loans & Adv.
259.74
96.44
98.78
112.69
83.67
43.49
65.34
90.45
205.24
77.81
Other Non Current Assets
255.88
197.22
175.43
158.24
126.89
230.19
168.00
68.32
41.83
18.12
Current Assets
1,161.92
1,060.90
884.24
850.03
771.47
668.47
538.92
428.49
638.24
709.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
223.50
258.80
222.55
221.51
160.47
165.57
151.60
159.80
150.70
147.86
Sundry Debtors
281.43
307.27
324.81
295.47
192.56
214.41
259.98
248.02
265.66
128.44
Cash & Bank
610.42
455.80
284.04
286.34
371.77
262.30
58.52
6.78
192.99
365.58
Other Current Assets
46.57
20.53
28.97
17.99
46.66
26.18
68.83
13.89
28.89
67.63
Short Term Loans & Adv.
25.65
18.50
23.88
28.72
32.10
15.48
5.39
9.30
6.43
53.87
Net Current Assets
825.41
776.54
536.99
523.51
514.73
230.79
15.44
-76.53
221.44
233.22
Total Assets
5,218.31
4,487.04
4,403.26
4,128.74
3,929.81
3,831.38
3,785.77
3,414.22
3,147.63
3,001.64
|