Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

GKB Ophthalmics Ltd.

Medical Equipment/Supplies/Accessories

Rating :
N/A

BSE: 533212 | NSE: GKB

NSE BSE
99.53
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  99.98
  •  103.00
  •  99.00
  •  99.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3180
  •  3.21
  •  136.40
  •  74.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45.31
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.95%
  • 5.36%
  • 36.34%
  • FII
  • DII
  • Others
  • 1.79%
  • 0.00%
  • 5.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 8.56
  • 7.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.64
  • -22.91
  • -34.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.85
  • 2.78
  • 13.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.73
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 83.65
  • 14.07
  • 15.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
26.14
20.40
28.14%
26.02
22.26
16.89%
21.56
19.96
8.02%
24.04
19.11
25.80%
Expenses
26.20
20.70
26.57%
24.98
20.90
19.52%
21.55
20.35
5.90%
24.52
19.18
27.84%
EBITDA
-0.06
-0.30
-
1.04
1.36
-23.53%
0.01
-0.39
-
-0.48
-0.07
-
EBIDTM
-0.23%
-1.47%
4.00%
6.09%
0.02%
-1.95%
-2.01%
-0.38%
Other Income
0.23
0.31
-25.81%
0.28
0.35
-20.00%
0.50
0.23
117.39%
0.35
-0.03
-
Interest
0.55
0.45
22.22%
0.55
0.43
27.91%
0.57
0.43
32.56%
0.44
0.40
10.00%
Depreciation
0.77
0.73
5.48%
0.76
0.72
5.56%
0.72
1.63
-55.83%
0.73
0.40
82.50%
PBT
-1.15
-1.18
-
0.01
0.55
-98.18%
-0.79
-2.22
-
-1.31
-0.89
-
Tax
0.06
0.00
0
0.06
0.00
0
0.21
-0.10
-
0.00
0.17
-100.00%
PAT
-1.20
-1.18
-
-0.04
0.55
-
-0.99
-2.12
-
-1.31
-1.06
-
PATM
-4.61%
-5.76%
-0.17%
2.48%
-4.61%
-10.61%
-5.46%
-5.53%
EPS
-2.41
-2.32
-
-0.50
1.04
-
-1.81
-3.80
-
-2.48
-2.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
97.76
88.25
75.47
70.94
56.88
58.53
57.16
77.42
74.08
43.76
35.18
Net Sales Growth
19.61%
16.93%
6.39%
24.72%
-2.82%
2.40%
-26.17%
4.51%
69.29%
24.39%
 
Cost Of Goods Sold
66.45
59.73
47.40
44.85
37.06
37.10
35.58
52.16
50.01
27.24
18.23
Gross Profit
31.31
28.52
28.07
26.08
19.82
21.43
21.59
25.26
24.07
16.53
16.95
GP Margin
32.03%
32.32%
37.19%
36.76%
34.85%
36.61%
37.77%
32.63%
32.49%
37.77%
48.18%
Total Expenditure
97.25
87.67
71.79
66.09
54.96
56.40
56.02
76.08
72.25
45.50
34.34
Power & Fuel Cost
-
2.03
2.05
1.75
1.60
1.71
1.94
2.11
1.78
1.30
1.10
% Of Sales
-
2.30%
2.72%
2.47%
2.81%
2.92%
3.39%
2.73%
2.40%
2.97%
3.13%
Employee Cost
-
13.76
11.15
9.49
7.86
8.10
9.27
8.98
8.62
6.86
6.73
% Of Sales
-
15.59%
14.77%
13.38%
13.82%
13.84%
16.22%
11.60%
11.64%
15.68%
19.13%
Manufacturing Exp.
-
3.75
4.69
3.79
3.45
3.85
4.17
8.46
8.61
6.68
6.08
% Of Sales
-
4.25%
6.21%
5.34%
6.07%
6.58%
7.30%
10.93%
11.62%
15.27%
17.28%
General & Admin Exp.
-
4.90
4.40
4.44
3.36
3.60
3.38
3.17
1.94
1.46
1.24
% Of Sales
-
5.55%
5.83%
6.26%
5.91%
6.15%
5.91%
4.09%
2.62%
3.34%
3.52%
Selling & Distn. Exp.
-
2.30
1.42
1.22
1.04
1.10
1.00
0.46
0.77
0.65
0.66
% Of Sales
-
2.61%
1.88%
1.72%
1.83%
1.88%
1.75%
0.59%
1.04%
1.49%
1.88%
Miscellaneous Exp.
-
1.20
0.68
0.55
0.59
0.92
0.67
0.73
0.52
1.32
0.66
% Of Sales
-
1.36%
0.90%
0.78%
1.04%
1.57%
1.17%
0.94%
0.70%
3.02%
0.85%
EBITDA
0.51
0.58
3.68
4.85
1.92
2.13
1.14
1.34
1.83
-1.74
0.84
EBITDA Margin
0.52%
0.66%
4.88%
6.84%
3.38%
3.64%
1.99%
1.73%
2.47%
-3.98%
2.39%
Other Income
1.36
1.51
0.92
1.15
2.43
0.50
2.18
0.49
1.30
1.79
0.62
Interest
2.11
1.90
1.67
1.48
2.03
1.46
1.48
1.27
1.29
1.63
2.50
Depreciation
2.98
2.90
2.83
2.67
3.14
3.62
3.54
1.70
1.43
1.49
1.55
PBT
-3.24
-2.72
0.11
1.85
-0.83
-2.45
-1.70
-1.14
0.41
-3.07
-2.60
Tax
0.33
0.21
0.02
0.00
-0.18
0.00
-0.48
-0.17
0.36
3.95
-0.77
Tax Rate
-10.19%
-7.72%
18.18%
0.00%
11.61%
0.00%
28.24%
14.91%
12.24%
50.00%
36.84%
PAT
-3.54
-2.81
-0.16
1.27
-0.91
-2.45
-1.22
-0.97
2.59
3.95
-1.32
PAT before Minority Interest
-3.80
-2.98
0.12
1.94
-0.75
-2.45
-1.22
-0.97
2.59
3.95
-1.32
Minority Interest
-0.26
0.17
-0.28
-0.67
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.62%
-3.18%
-0.21%
1.79%
-1.60%
-4.19%
-2.13%
-1.25%
3.50%
9.03%
-3.75%
PAT Growth
0.00%
-
-
-
-
-
-
-
-34.43%
-
 
EPS
-7.08
-5.62
-0.32
2.54
-1.82
-4.90
-2.44
-1.94
5.18
7.90
-2.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
59.77
62.69
63.10
62.65
59.25
54.81
44.94
46.79
44.81
40.01
Share Capital
5.04
5.04
5.04
5.04
5.04
4.64
4.15
4.15
4.15
4.15
Total Reserves
54.73
57.65
58.06
57.61
54.21
47.26
40.79
42.63
40.66
35.86
Non-Current Liabilities
8.00
7.44
7.79
6.14
5.36
5.22
1.63
1.86
1.70
1.67
Secured Loans
1.05
1.17
1.62
1.00
0.00
0.00
0.02
0.07
0.13
0.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.94
6.27
6.01
4.96
4.87
4.77
0.71
0.70
0.62
0.55
Current Liabilities
46.23
41.09
38.69
38.12
41.38
37.15
36.41
36.86
22.70
33.30
Trade Payables
33.09
23.79
25.57
23.78
23.77
21.18
24.03
23.18
11.62
17.14
Other Current Liabilities
2.61
7.22
3.12
2.94
2.03
1.41
1.78
2.43
2.54
3.76
Short Term Borrowings
9.99
9.65
9.62
10.32
15.12
14.05
9.86
7.05
7.02
7.10
Short Term Provisions
0.53
0.43
0.39
1.07
0.47
0.51
0.73
4.21
1.52
5.30
Total Liabilities
118.43
115.82
113.90
110.56
105.99
97.18
82.98
85.51
69.21
74.98
Net Block
18.22
19.04
22.65
23.75
26.33
25.85
18.34
17.60
12.66
11.90
Gross Block
48.03
46.03
46.77
45.78
52.62
48.41
37.54
35.64
28.97
27.39
Accumulated Depreciation
29.82
27.00
24.12
22.02
26.29
22.56
19.20
18.03
16.30
15.50
Non Current Assets
30.95
32.29
38.36
36.55
33.23
33.24
19.16
19.12
18.04
29.09
Capital Work in Progress
3.91
3.95
3.41
1.23
0.00
0.00
0.24
0.57
0.57
0.57
Non Current Investment
1.83
1.89
1.97
1.76
1.14
0.53
0.00
0.00
4.34
16.25
Long Term Loans & Adv.
7.00
7.42
10.30
9.77
5.67
6.81
0.53
0.94
0.46
0.37
Other Non Current Assets
0.00
0.00
0.03
0.04
0.09
0.05
0.06
0.00
0.00
0.00
Current Assets
87.48
83.53
75.53
74.00
72.76
63.93
63.82
66.39
51.16
45.88
Current Investments
0.00
0.00
0.00
0.32
0.01
0.01
0.36
3.47
5.98
0.00
Inventories
40.02
38.74
37.70
35.41
30.42
27.73
32.01
30.83
21.26
21.17
Sundry Debtors
28.40
27.74
19.51
19.48
24.92
23.54
27.46
24.72
17.10
18.38
Cash & Bank
17.84
14.45
16.40
17.28
13.87
10.04
2.55
2.84
3.79
3.19
Other Current Assets
1.22
1.77
1.17
0.93
3.54
2.61
1.43
4.52
3.03
3.14
Short Term Loans & Adv.
0.35
0.83
0.76
0.59
2.86
2.02
1.09
4.33
3.02
3.03
Net Current Assets
41.25
42.44
36.84
35.89
31.38
26.78
27.41
29.53
28.47
12.59
Total Assets
118.43
115.82
113.89
110.55
105.99
97.17
82.98
85.51
69.20
74.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.22
-2.77
5.07
6.86
3.27
3.92
-2.66
-3.41
-11.44
7.23
PBT
-2.78
0.14
1.95
-0.93
-1.84
-1.58
-1.14
2.94
7.90
-2.08
Adjustment
3.90
3.89
3.52
3.30
4.95
3.96
3.67
0.25
-7.44
4.51
Changes in Working Capital
3.28
-6.64
-0.32
4.52
0.17
1.56
-5.08
-5.29
-4.93
6.95
Cash after chg. in Working capital
4.41
-2.61
5.14
6.89
3.28
3.95
-2.55
-2.10
-4.47
9.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.16
-0.08
-0.04
-0.01
-0.03
-0.12
-1.30
-6.97
-2.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.71
1.43
-3.52
-16.78
-3.73
-9.89
1.34
3.75
14.68
-0.50
Net Fixed Assets
-1.04
1.06
-2.88
5.64
-3.97
-10.25
-1.42
-4.69
-1.49
-0.18
Net Investments
0.00
0.00
0.32
-9.01
-2.90
0.34
3.11
6.69
-4.92
0.00
Others
-0.67
0.37
-0.96
-13.41
3.14
0.02
-0.35
1.75
21.09
-0.32
Cash from Financing Activity
-1.64
-2.19
-1.66
2.77
4.30
13.13
1.37
-1.33
-2.83
-6.01
Net Cash Inflow / Outflow
0.87
-3.53
-0.12
-7.15
3.84
7.16
0.04
-0.99
0.40
0.72
Opening Cash & Equivalents
2.36
5.89
6.01
13.17
9.33
2.17
2.12
3.11
2.71
1.99
Closing Cash & Equivalent
3.23
2.36
5.89
6.01
13.17
9.33
2.17
2.12
3.11
2.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
118.58
124.38
125.17
124.30
117.55
111.84
108.20
112.64
107.89
96.33
ROA
-2.55%
0.10%
1.73%
-0.69%
-2.41%
-1.36%
-1.15%
3.34%
5.48%
-1.78%
ROE
-4.87%
0.18%
3.09%
-1.23%
-4.41%
-2.52%
-2.12%
5.65%
9.32%
-3.30%
ROCE
-1.20%
2.44%
4.58%
1.48%
-1.38%
-0.34%
0.25%
7.99%
18.94%
0.82%
Fixed Asset Turnover
1.88
1.63
1.53
1.16
1.16
1.33
2.13
2.37
1.62
1.35
Receivable days
116.09
114.24
100.29
142.44
151.07
162.83
122.19
99.83
142.03
194.91
Inventory Days
162.86
184.84
188.10
211.22
181.31
190.76
147.17
124.36
169.82
200.66
Payable days
173.79
190.02
200.80
234.20
221.09
139.19
115.95
84.63
121.03
137.68
Cash Conversion Cycle
105.16
109.06
87.59
119.46
111.29
214.40
153.42
139.56
190.82
257.89
Total Debt/Equity
0.19
0.18
0.19
0.19
0.26
0.27
0.22
0.15
0.16
0.22
Interest Cover
-0.46
1.08
2.32
0.54
-0.67
-0.14
0.11
3.28
5.84
0.17

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.