PBT
-1.77
1.33
1.11
1.09
1.02
3.57
Adjustment
1.10
0.60
0.46
0.56
0.21
0.10
Changes in Working Capital
2.22
-0.41
1.75
0.30
-11.44
-8.04
Cash after chg. in Working capital
1.55
1.52
3.31
1.95
-10.21
-4.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.20
-0.32
-0.28
-0.26
-1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00