Shareholder's Funds
1,777.64
1,741.27
2,662.96
1,478.26
1,820.60
2,139.83
2,057.33
2,006.86
2,183.25
1,828.98
Share Capital
169.41
169.41
169.41
169.41
169.41
169.41
84.70
84.70
84.70
84.70
Total Reserves
1,617.24
1,573.54
2,493.55
1,308.85
1,651.20
1,970.42
1,972.63
1,922.15
2,098.55
1,744.28
Non-Current Liabilities
107.72
125.40
158.75
178.68
180.19
2,860.37
2,632.47
3,699.70
3,498.32
197.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.02
0.18
0.58
0.99
1.60
2.63
Long Term Provisions
247.46
254.80
262.21
259.50
261.74
2,920.20
2,733.36
3,786.83
3,592.19
272.21
Current Liabilities
1,524.95
1,326.37
1,698.43
1,354.58
1,021.95
2,804.07
2,948.98
881.09
783.63
1,106.55
Trade Payables
625.41
427.79
579.33
466.13
357.06
405.81
505.86
278.93
327.74
308.04
Other Current Liabilities
207.44
184.59
503.74
450.11
222.85
802.71
842.35
390.47
202.82
130.09
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
692.10
713.99
615.36
438.35
442.04
1,595.54
1,600.77
211.69
253.08
668.42
Total Liabilities
3,410.31
3,193.04
4,520.14
3,011.52
3,022.74
7,804.27
7,638.78
6,587.65
6,465.20
3,132.57
Net Block
320.36
328.90
329.44
385.56
756.59
429.99
322.81
252.71
204.04
123.08
Gross Block
680.87
633.68
591.65
600.65
1,452.35
559.05
405.89
299.09
228.36
363.34
Accumulated Depreciation
360.52
304.79
262.20
215.09
695.76
129.06
83.08
46.38
24.32
240.26
Non Current Assets
611.89
698.77
812.10
808.88
1,247.87
4,445.06
4,103.26
4,752.54
4,087.05
545.58
Capital Work in Progress
13.93
20.31
30.50
13.21
120.12
1,002.64
922.90
605.46
267.67
115.22
Non Current Investment
0.00
0.00
0.00
1.35
1.49
1.69
1.84
5.40
6.04
0.06
Long Term Loans & Adv.
275.44
347.40
445.49
401.71
362.49
3,002.88
2,850.97
3,882.49
3,609.24
296.09
Other Non Current Assets
1.24
1.10
5.45
7.05
7.17
7.84
4.75
6.47
0.06
11.13
Current Assets
2,798.42
2,494.26
3,707.92
2,202.64
1,774.88
3,359.21
3,535.52
1,835.10
2,378.15
2,586.98
Current Investments
813.22
518.29
365.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
525.05
459.97
534.70
546.70
483.03
486.49
500.18
425.80
525.87
375.58
Sundry Debtors
222.06
192.38
205.24
215.60
99.80
120.49
146.96
170.80
126.56
100.32
Cash & Bank
1,063.22
1,155.93
2,484.51
1,157.96
1,083.20
1,171.35
1,296.41
899.61
1,391.90
1,910.61
Other Current Assets
174.87
155.48
89.49
225.89
108.85
1,580.88
1,591.97
338.90
333.82
200.47
Short Term Loans & Adv.
24.68
12.22
28.40
56.48
60.27
1,468.58
1,513.25
232.20
310.58
112.04
Net Current Assets
1,273.47
1,167.89
2,009.49
848.06
752.93
555.14
586.54
954.01
1,594.52
1,480.43
Total Assets
3,410.31
3,193.03
4,520.02
3,011.52
3,022.75
7,804.27
7,638.78
6,587.64
6,465.20
3,132.56
|