PBT
0.09
0.19
-0.08
-0.35
0.07
-0.35
-0.37
-0.27
-0.15
-0.07
Adjustment
-0.48
-0.28
-0.26
0.00
-0.63
-0.22
-0.05
0.01
-0.18
-0.15
Changes in Working Capital
-0.47
0.27
0.02
-5.47
-0.03
0.05
0.08
0.04
0.02
0.03
Cash after chg. in Working capital
-0.86
0.18
-0.33
-5.82
-0.59
-0.52
-0.34
-0.22
-0.31
-0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00