PBT
0.00
-0.10
0.99
0.47
-1.98
-0.65
-1.01
-0.34
-0.28
0.11
Adjustment
-3.98
-3.21
-0.67
-23.77
0.33
-1.12
-0.85
-1.00
-0.81
-1.37
Changes in Working Capital
1.66
2.85
-0.90
-1.84
-1.86
3.53
-5.43
1.18
-1.76
-1.73
Cash after chg. in Working capital
-2.32
-0.45
-0.58
-25.14
-3.52
1.76
-7.29
-0.16
-2.86
-2.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
0.00
0.00
-0.05
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00