Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Global Capital Markets Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530263 | NSE: Not Listed

Watchlist

NSE BSE

0.89

20-Dec-2024

Open
High
Low
Previous Close

0.90
0.90
0.88
0.89

Volume
Traded Value (lacs)
52 Week High
52 Week Low

622041
5.55
1.23
0.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.24
26.61
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.34
N/A
0.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.42
-17.13
-35.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-36.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-21.32
-
-78.31

P:E (Median)

8 Years
5 Years
3 Years

-
8.48
19.19

P:BV (Average)

8 Years
5 Years
3 Years

0.51
0.51
0.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

671.98
914.70
1404.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 2.24 0.33 578.79% 1.96 0.28 600.00% 0.29 -2.05 - 0.30 15.25 -98.03%
Expenses 1.08 0.07 1,442.86% 1.49 0.39 282.05% 0.40 -0.87 - 0.26 14.44 -98.20%
EBITDA 1.16 0.26 346.15% 0.47 -0.10 - -0.11 -1.19 - 0.04 0.81 -95.06%
EBIDTM 51.63% 79.51% 24.22% -36.75% -37.50% 57.74% 12.25% 5.30%
Other Income 0.00 -0.01 - 0.00 0.01 -100.00% 0.00 -0.11 - 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 1.14 0.23 395.65% 0.45 -0.12 - -0.13 -1.33 - 0.01 0.79 -98.73%
Tax 0.16 0.01 1,500.00% 0.00 0.00 0 -0.01 0.03 - 0.00 0.00 0
PAT 0.98 0.23 326.09% 0.45 -0.12 - -0.11 -1.36 - 0.01 0.79 -98.73%
PATM 43.73% 68.81% 23.20% -41.34% -39.24% 65.97% 3.31% 5.16%
EPS 0.02 0.01 100.00% 0.01 0.00 0 0.00 -0.03 - 0.00 0.02 -100.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.79 1.20 19.38 4.39 4.61 3.07 8.86 11.48 3.91 8.50 2.33 Net Sales Growth -65.31% -93.81% 341.46% -4.77% 50.16% -65.35% -22.82% 193.61% -54.00% 264.81% Cost Of Goods Sold 1.80 0.02 17.69 2.86 3.25 2.27 7.67 10.17 3.64 8.18 1.53 Gross Profit 2.99 1.18 1.69 1.53 1.36 0.80 1.19 1.30 0.27 0.32 0.79 GP Margin 62.51% 98.33% 8.72% 34.85% 29.50% 26.06% 13.43% 11.32% 6.91% 3.76% 33.91% Total Expenditure 3.23 1.11 19.48 3.54 4.05 4.93 9.88 12.64 4.91 9.44 2.85 Power & Fuel Cost - 0.04 0.03 0.03 0.03 0.02 0.03 0.02 0.03 0.02 0.01 % Of Sales - 3.33% 0.15% 0.68% 0.65% 0.65% 0.34% 0.17% 0.77% 0.24% 0.43% Employee Cost - 0.28 0.33 0.34 0.31 0.32 0.40 0.34 0.51 0.43 0.32 % Of Sales - 23.33% 1.70% 7.74% 6.72% 10.42% 4.51% 2.96% 13.04% 5.06% 13.73% Manufacturing Exp. - 0.21 0.12 0.08 0.20 0.12 0.16 0.14 0.16 0.15 0.11 % Of Sales - 17.50% 0.62% 1.82% 4.34% 3.91% 1.81% 1.22% 4.09% 1.76% 4.72% General & Admin Exp. - 0.35 0.38 0.26 0.28 0.40 0.50 0.41 0.58 0.52 0.37 % Of Sales - 29.17% 1.96% 5.92% 6.07% 13.03% 5.64% 3.57% 14.83% 6.12% 15.88% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.25 0.97 0.01 0.00 1.82 1.15 1.57 0.01 0.17 0.00 % Of Sales - 20.83% 5.01% 0.23% 0% 59.28% 12.98% 13.68% 0.26% 2.00% 22.32% EBITDA 1.56 0.09 -0.10 0.85 0.56 -1.86 -1.02 -1.16 -1.00 -0.94 -0.52 EBITDA Margin 32.57% 7.50% -0.52% 19.36% 12.15% -60.59% -11.51% -10.10% -25.58% -11.06% -22.32% Other Income 0.00 0.00 0.11 0.20 0.00 0.05 0.53 0.31 0.86 0.96 0.90 Interest 0.01 0.01 0.03 0.01 0.01 0.08 0.06 0.06 0.04 0.06 0.04 Depreciation 0.08 0.07 0.07 0.05 0.08 0.10 0.10 0.10 0.16 0.23 0.24 PBT 1.47 0.00 -0.10 0.99 0.47 -1.98 -0.65 -1.01 -0.34 -0.28 0.11 Tax 0.15 0.00 0.08 0.00 -0.01 0.22 0.41 -0.29 -0.06 -0.11 0.00 Tax Rate 10.20% 0.00% -80.00% 0.00% -2.13% -11.11% -63.08% 28.71% 17.65% 39.29% 0.00% PAT 1.33 0.01 -0.18 0.98 0.48 -2.21 -1.06 -0.72 -0.28 -0.17 0.11 PAT before Minority Interest 1.33 0.01 -0.18 0.98 0.48 -2.21 -1.06 -0.72 -0.28 -0.17 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.77% 0.83% -0.93% 22.32% 10.41% -71.99% -11.96% -6.27% -7.16% -2.00% 4.72% PAT Growth 389.13% - - 104.17% - - - - - - EPS 0.03 0.00 0.00 0.02 0.01 -0.06 -0.03 -0.02 -0.01 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 45.90 48.94 51.59 51.00 68.35 38.66 39.72 40.49 40.80 41.00 Share Capital 39.83 24.89 24.89 24.89 24.89 24.89 24.89 24.89 24.89 24.89 Total Reserves 6.07 24.05 26.70 26.11 43.46 13.77 14.83 15.60 15.90 16.11 Non-Current Liabilities -10.27 -9.22 -8.43 -8.30 -2.30 -0.04 -0.45 -0.16 -0.01 0.12 Secured Loans 0.05 0.07 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.90 0.39 3.64 0.57 0.37 4.09 1.09 3.91 1.07 2.55 Trade Payables 4.59 0.01 3.33 0.38 0.20 3.83 0.75 1.28 0.01 0.01 Other Current Liabilities 1.27 0.34 0.27 0.16 0.12 0.20 0.01 2.34 0.15 0.22 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 1.06 Short Term Provisions 0.05 0.04 0.05 0.04 0.04 0.05 0.32 0.28 0.31 1.26 Total Liabilities 41.53 40.11 46.80 43.27 66.42 42.71 40.36 44.24 41.86 43.67 Net Block 0.34 0.42 0.49 0.30 0.39 0.33 0.43 0.53 0.69 0.92 Gross Block 2.55 2.55 2.55 2.31 2.31 2.37 2.37 2.37 2.37 2.37 Accumulated Depreciation 2.20 2.13 2.06 2.01 1.93 2.04 1.94 1.84 1.68 1.45 Non Current Assets 0.35 0.42 0.49 11.35 35.26 11.27 12.06 15.28 12.47 11.94 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 11.04 34.87 10.95 11.63 14.75 11.78 11.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 41.18 39.70 46.31 31.93 31.16 31.44 28.30 28.95 29.40 31.74 Current Investments 4.69 7.78 10.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.24 3.26 9.39 11.73 13.90 3.24 10.14 8.95 7.87 6.17 Sundry Debtors 4.48 4.29 2.27 4.33 0.91 6.87 1.20 1.00 1.06 1.88 Cash & Bank 3.25 2.50 0.39 0.42 1.70 4.15 0.49 3.70 5.68 7.94 Other Current Assets 25.51 0.00 0.00 0.00 14.65 17.17 16.47 15.30 14.79 15.75 Short Term Loans & Adv. 25.51 21.87 23.82 15.45 14.65 17.17 16.47 15.30 14.79 15.75 Net Current Assets 35.28 39.31 42.67 31.35 30.79 27.35 27.22 25.04 28.32 29.19 Total Assets 41.53 40.12 46.80 43.28 66.42 42.71 40.36 44.23 41.87 43.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.32 -0.53 -0.58 -25.14 -3.57 1.76 -7.29 -0.16 -2.86 -2.99 PBT 0.00 -0.10 0.99 0.47 -1.98 -0.65 -1.01 -0.34 -0.28 0.11 Adjustment -3.98 -3.21 -0.67 -23.77 0.33 -1.12 -0.85 -1.00 -0.81 -1.37 Changes in Working Capital 1.66 2.85 -0.90 -1.84 -1.86 3.53 -5.43 1.18 -1.76 -1.73 Cash after chg. in Working capital -2.32 -0.45 -0.58 -25.14 -3.52 1.76 -7.29 -0.16 -2.86 -2.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.08 0.00 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.09 2.67 0.36 23.87 1.31 1.90 4.07 -1.81 1.05 1.69 Net Fixed Assets 0.00 0.00 -0.24 0.00 0.06 0.00 0.00 0.00 0.00 0.14 Net Investments 3.09 2.67 0.59 23.83 -23.92 0.68 3.12 -2.97 -0.76 0.03 Others 0.00 0.00 0.01 0.04 25.17 1.22 0.95 1.16 1.81 1.52 Cash from Financing Activity -0.01 -0.03 0.19 -0.01 -0.19 0.00 0.00 0.00 -0.45 0.00 Net Cash Inflow / Outflow 0.76 2.11 -0.03 -1.28 -2.45 3.66 -3.22 -1.97 -2.26 -1.30 Opening Cash & Equivalents 2.50 0.39 0.42 1.70 4.15 0.49 3.70 5.68 7.94 9.24 Closing Cash & Equivalent 3.25 2.50 0.39 0.42 1.70 4.15 0.49 3.70 5.68 7.94

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.15 1.23 1.30 20.49 27.46 15.53 15.96 16.26 16.39 16.47 ROA 0.01% -0.41% 2.18% 0.87% -4.05% -2.56% -1.71% -0.65% -0.40% 0.25% ROE 0.01% -0.35% 1.92% 0.80% -4.13% -2.72% -1.81% -0.69% -0.42% 0.27% ROCE 0.03% -0.14% 1.93% 0.80% -3.56% -1.50% -2.38% -0.73% -0.53% 0.34% Fixed Asset Turnover 0.47 7.60 1.80 1.99 1.31 3.74 4.84 1.65 3.59 0.95 Receivable days 1334.83 61.76 274.47 207.65 462.63 166.20 34.97 96.12 63.18 349.87 Inventory Days 989.92 119.15 878.65 1014.59 1018.80 275.75 303.61 785.03 301.41 786.41 Payable days 0.00 34.47 237.27 32.74 324.17 544.69 30.77 41.98 0.26 0.71 Cash Conversion Cycle 2324.76 146.44 915.84 1189.49 1157.26 -102.73 307.81 839.17 364.33 1135.57 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 Interest Cover 1.12 -2.73 113.02 51.98 -24.71 -9.79 -16.90 -8.48 -3.63 3.96

Top Investors:

sandarv trading private limited

aryadeep infrahomes private limited

waybroad trading

blue horizon commosales private limited

indrawati enterprises private

kohinoor vincome private limited

swapanpuri tradelink private limited

alok knit exports limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback