PBT
41.29
30.41
14.57
4.37
10.68
9.30
9.90
7.32
5.03
1.63
Adjustment
2.09
4.14
2.12
4.33
0.32
1.10
0.52
0.33
0.57
0.62
Changes in Working Capital
-12.71
-0.45
7.98
-1.77
-9.63
-10.76
-5.33
-4.14
-2.03
-0.37
Cash after chg. in Working capital
30.67
34.10
24.67
6.93
1.37
-0.36
5.08
3.51
3.57
1.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.11
-8.30
-3.83
-1.20
-2.94
-2.76
-2.78
-0.60
-0.33
-0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00