Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

IT - Software

Rating :
N/A

BSE: 540654 | NSE: Not Listed

17.32
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  17.42
  •  17.82
  •  17
  •  17.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11872
  •  206528
  •  26.99
  •  16.16

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.29
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68.84
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.84%
  • 2.19%
  • 38.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.40
  • 3.12
  • 47.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.70
  • -10.28
  • -4.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -44.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.65
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.57
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.99
  • 13.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
10.03
9.50
5.58%
0.00
0.00
0
0.00
0.00
0
0.00
5.94
-100.00%
Expenses
9.61
8.24
16.63%
0.00
0.00
0
0.00
0.00
0
0.00
4.52
-100.00%
EBITDA
0.42
1.27
-66.93%
0.00
0.00
0
0.00
0.00
0
0.00
1.41
-100.00%
EBIDTM
4.22%
13.31%
0.00%
0.00%
0.00%
0.00%
0.00%
23.82%
Other Income
0.00
0.02
-100.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.03
-100.00%
Interest
0.31
0.34
-8.82%
0.00
0.00
0
0.00
0.00
0
0.00
0.57
-100.00%
Depreciation
0.56
0.74
-24.32%
0.00
0.00
0
0.00
0.00
0
0.00
1.01
-100.00%
PBT
-3.20
0.21
-
0.00
0.00
0
0.00
0.00
0
0.00
-0.13
-
Tax
-0.63
0.00
-
0.00
0.00
0
0.00
0.00
0
0.00
0.04
-100.00%
PAT
-2.57
0.21
-
0.00
0.00
0
0.00
0.00
0
0.00
-0.17
-
PATM
-25.66%
2.19%
0.00%
0.00%
0.00%
0.00%
0.00%
-2.85%
EPS
-2.25
0.09
-
0.00
0.00
0
0.00
0.00
0
0.00
-0.11
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
13.29
27.09
25.91
15.34
Net Sales Growth
-
-50.94%
4.55%
68.90%
 
Cost Of Goods Sold
-
1.12
12.85
12.27
2.44
Gross Profit
-
12.16
14.23
13.64
12.90
GP Margin
-
91.50%
52.53%
52.64%
84.09%
Total Expenditure
-
6.39
16.79
19.21
9.10
Power & Fuel Cost
-
0.08
0.09
0.00
0.00
% Of Sales
-
0.60%
0.33%
0%
0%
Employee Cost
-
1.89
0.94
1.77
2.95
% Of Sales
-
14.22%
3.47%
6.83%
19.23%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
1.73
0.86
2.23
1.97
% Of Sales
-
13.02%
3.17%
8.61%
12.84%
Selling & Distn. Exp.
-
1.20
0.06
2.30
0.53
% Of Sales
-
9.03%
0.22%
8.88%
3.46%
Miscellaneous Exp.
-
0.37
1.98
0.64
1.21
% Of Sales
-
2.78%
7.31%
2.47%
7.89%
EBITDA
-
6.90
10.30
6.70
6.24
EBITDA Margin
-
51.92%
38.02%
25.86%
40.68%
Other Income
-
0.05
0.09
0.01
0.17
Interest
-
1.54
0.91
0.87
0.84
Depreciation
-
4.48
2.28
1.48
3.64
PBT
-
0.93
7.19
4.36
1.94
Tax
-
0.24
1.52
1.39
0.85
Tax Rate
-
25.81%
21.14%
31.88%
43.81%
PAT
-
0.55
5.68
3.22
1.09
PAT before Minority Interest
-
0.69
5.68
2.98
1.09
Minority Interest
-
-0.14
0.00
0.24
0.00
PAT Margin
-
4.14%
20.97%
12.43%
7.11%
PAT Growth
-
-90.32%
76.40%
195.41%
 
EPS
-
0.16
1.65
0.94
0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
35.24
35.58
29.60
30.16
Share Capital
11.46
11.46
11.46
11.46
Total Reserves
23.78
24.12
18.14
18.70
Non-Current Liabilities
14.57
4.84
4.31
3.51
Secured Loans
6.85
1.88
1.17
1.40
Unsecured Loans
6.85
2.23
2.53
1.67
Long Term Provisions
0.17
0.19
0.54
0.42
Current Liabilities
17.83
12.95
9.29
3.94
Trade Payables
2.01
1.89
1.45
1.55
Other Current Liabilities
3.69
5.74
5.34
1.65
Short Term Borrowings
12.13
5.32
2.49
0.74
Short Term Provisions
0.00
0.00
0.01
0.01
Total Liabilities
67.98
53.58
43.39
37.61
Net Block
25.60
15.98
8.95
8.76
Gross Block
43.86
29.76
14.07
12.39
Accumulated Depreciation
18.26
13.78
5.12
3.64
Non Current Assets
39.46
28.61
15.45
15.74
Capital Work in Progress
1.41
0.99
1.96
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.01
1.15
4.54
6.66
Other Non Current Assets
11.44
10.50
0.00
0.32
Current Assets
28.52
24.97
27.94
21.88
Current Investments
0.00
0.00
0.00
0.00
Inventories
7.24
6.04
7.85
0.58
Sundry Debtors
15.56
12.70
10.15
14.26
Cash & Bank
0.03
2.21
0.16
0.44
Other Current Assets
5.68
0.00
0.01
0.03
Short Term Loans & Adv.
5.68
4.02
9.77
6.58
Net Current Assets
10.69
12.02
18.65
17.94
Total Assets
67.98
53.58
43.39
37.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-2.35
7.88
0.61
-1.33
PBT
0.93
7.19
4.36
1.94
Adjustment
6.01
3.88
2.31
4.64
Changes in Working Capital
-10.39
-2.01
-3.96
-6.22
Cash after chg. in Working capital
-3.46
9.06
2.71
0.36
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
1.11
-1.18
-2.10
-1.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.48
-8.25
-3.22
-2.42
Net Fixed Assets
-12.77
-7.72
-8.38
Net Investments
0.00
0.00
-2.09
Others
-1.71
-0.53
7.25
Cash from Financing Activity
14.64
2.43
2.33
-2.53
Net Cash Inflow / Outflow
-2.18
2.06
-0.28
-6.27
Opening Cash & Equivalents
2.21
0.16
0.44
6.71
Closing Cash & Equivalent
0.03
2.21
0.16
0.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
14.61
31.06
25.84
26.33
ROA
1.14%
11.71%
7.35%
2.90%
ROE
1.95%
17.42%
9.96%
3.62%
ROCE
4.52%
19.49%
14.57%
8.02%
Fixed Asset Turnover
0.36
1.24
1.96
1.24
Receivable days
388.15
153.94
171.88
339.18
Inventory Days
182.36
93.54
59.36
13.77
Payable days
634.43
47.46
44.56
62.18
Cash Conversion Cycle
-63.91
200.02
186.67
290.76
Total Debt/Equity
0.80
0.29
0.26
0.15
Interest Cover
1.61
8.89
6.00
3.32

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.