Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Globe Commercials Ltd.

Trading

Rating :

N/A

BSE: 540266 | NSE: Not Listed

Watchlist

NSE BSE

38.97

04-Nov-2024

Open
High
Low
Previous Close

38.97
38.97
38.97
39.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

732
28526
41.39
19.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.39
6.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

24.82
N/A
1.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

34.79
-
2308.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

61.27
126.41
-

P:E (Median)

8 Years
5 Years
3 Years

-
5.01
4.89

P:BV (Average)

8 Years
5 Years
3 Years

-
1.19
1.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-13.78
5.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 45.18 35.27 28.10% 49.86 32.30 54.37% 41.26 38.62 6.84% 35.98 35.69 0.81%
Expenses 43.86 34.40 27.50% 48.44 31.51 53.73% 40.30 36.51 10.38% 35.08 35.08 0.00%
EBITDA 1.32 0.86 53.49% 1.41 0.80 76.25% 0.96 2.11 -54.50% 0.90 0.60 50.00%
EBIDTM 2.92% 2.44% 2.84% 2.46% 2.33% 5.46% 2.51% 1.69%
Other Income 0.00 0.00 0 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.32 0.86 53.49% 1.46 0.80 82.50% 0.96 2.11 -54.50% 0.90 0.60 50.00%
Tax 0.34 0.22 54.55% 0.40 -0.06 - 0.25 0.55 -54.55% 0.25 0.16 56.25%
PAT 0.98 0.64 53.12% 1.05 0.86 22.09% 0.71 1.56 -54.49% 0.65 0.44 47.73%
PATM 2.16% 1.81% 2.11% 2.66% 1.73% 4.04% 1.81% 1.24%
EPS 1.63 1.06 53.77% 1.76 1.43 23.08% 1.19 2.60 -54.23% 1.09 0.74 47.30%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 177.81 35.27 404.14% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 172.40 34.40 401.16% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 5.41 0.86 529.07% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 3.04% 2.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.41 0.86 529.07% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.41 0.22 540.91% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 4.00 0.64 525.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 2.25% 1.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 6.67 1.06 529.25% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 172.28 139.72 102.57 0.01 0.00 0.00 0.00 0.00 0.00 1.85 7.06 Net Sales Growth 21.43% 36.22% 1025600% 0 0 0 0 0 -100% -73.80% Cost Of Goods Sold 166.42 135.75 100.25 0.00 0.00 0.00 0.00 0.00 0.00 1.77 6.75 Gross Profit 5.86 3.97 2.32 0.01 0.00 0.00 0.00 0.00 0.00 0.07 0.31 GP Margin 3.40% 2.84% 2.26% 100% 0 0 0 0 0 3.78% 4.39% Total Expenditure 167.68 136.50 101.22 0.16 0.22 0.40 0.56 0.41 0.38 2.13 7.09 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0% 0% Employee Cost - 0.08 0.07 0.09 0.13 0.09 0.17 0.05 0.11 0.16 0.15 % Of Sales - 0.06% 0.07% 900% 0 0 0 0 0 8.65% 2.12% Manufacturing Exp. - 0.13 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.06 % Of Sales - 0.09% 0.09% 0% 0 0 0 0 0 1.62% 0.85% General & Admin Exp. - 0.19 0.22 0.07 0.09 0.10 0.05 0.35 0.09 0.14 0.10 % Of Sales - 0.14% 0.21% 700% 0 0 0 0 0 7.57% 1.42% Selling & Distn. Exp. - 0.36 0.59 0.00 0.00 0.19 0.34 0.00 0.00 0.00 0.01 % Of Sales - 0.26% 0.58% 0% 0 0 0 0 0 0% 0.14% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.03 0.00 0.01 0.18 0.02 0.01 % Of Sales - 0% 0% 0% 0 0 0 0 0 1.08% 0.14% EBITDA 4.59 3.22 1.35 -0.15 -0.22 -0.40 -0.56 -0.41 -0.38 -0.28 -0.03 EBITDA Margin 2.66% 2.30% 1.32% -1500% 0 0 0 0 0 -15.14% -0.42% Other Income 0.04 0.04 0.04 0.13 0.21 0.47 0.89 0.43 0.48 0.36 0.09 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.01 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.02 PBT 4.64 3.26 1.39 -0.01 -0.02 0.06 0.16 0.02 0.08 0.07 0.03 Tax 1.24 0.88 0.38 0.00 0.01 0.03 0.05 0.00 0.06 0.03 0.01 Tax Rate 26.72% 26.99% 27.34% 0.00% -50.00% 50.00% 31.25% 0.00% 75.00% 42.86% 33.33% PAT 3.39 2.38 1.01 -0.01 -0.02 0.04 0.11 0.02 0.02 0.05 0.02 PAT before Minority Interest 3.39 2.38 1.01 -0.01 -0.02 0.04 0.11 0.02 0.02 0.05 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.97% 1.70% 0.98% -100% 0 0 0 0 0 2.70% 0.28% PAT Growth -3.14% 135.64% - - - -63.64% 450.00% 0.00% -60.00% 150.00% EPS 5.65 3.97 1.68 -0.02 -0.03 0.07 0.18 0.03 0.03 0.08 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 9.45 7.07 6.06 6.07 6.10 6.06 5.95 5.93 5.90 1.85 Share Capital 6.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 1.00 Total Reserves 3.45 4.07 3.06 3.07 3.10 3.06 2.95 2.92 2.90 0.85 Non-Current Liabilities 1.47 1.47 1.34 0.00 0.00 0.00 0.05 0.05 0.03 -0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.47 1.47 1.34 0.00 0.00 0.00 0.05 0.05 0.05 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 36.62 32.83 0.25 0.03 0.07 0.04 0.03 0.03 0.04 0.23 Trade Payables 35.29 31.75 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.18 Other Current Liabilities 0.19 0.27 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.14 0.80 0.02 0.03 0.07 0.04 0.03 0.03 0.00 0.01 Total Liabilities 47.54 41.37 7.65 6.10 6.17 6.10 6.03 6.01 5.97 2.07 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.05 Gross Block 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.05 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.00 0.00 Non Current Assets 7.80 7.80 7.44 6.08 6.14 6.08 5.94 5.72 5.68 0.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.87 2.87 1.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.93 4.93 6.08 6.08 6.14 6.08 5.93 5.72 5.66 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.73 33.57 0.22 0.02 0.03 0.02 0.07 0.25 0.26 1.99 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.28 1.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.82 Sundry Debtors 38.13 31.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Cash & Bank 0.06 0.01 0.02 0.00 0.00 0.01 0.00 0.20 0.25 0.67 Other Current Assets 0.27 0.18 0.15 0.00 0.03 0.01 0.06 0.05 0.01 0.41 Short Term Loans & Adv. 0.04 0.05 0.04 0.02 0.03 0.01 0.06 0.05 0.01 0.41 Net Current Assets 3.12 0.74 -0.03 0.00 -0.04 -0.02 0.04 0.22 0.21 1.76 Total Assets 47.53 41.37 7.66 6.10 6.17 6.10 6.03 6.00 5.98 2.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.05 0.22 0.04 -0.06 0.05 0.18 0.01 -0.01 1.21 -0.02 PBT 2.38 1.01 -0.01 -0.02 0.06 0.16 0.02 0.08 0.07 0.03 Adjustment 0.00 0.00 0.00 -0.01 -0.03 -0.05 0.00 -0.03 0.00 0.02 Changes in Working Capital -2.33 -0.79 0.05 -0.04 0.01 0.07 -0.02 -0.05 1.13 -0.08 Cash after chg. in Working capital 0.05 0.22 0.04 -0.06 0.05 0.18 0.01 -0.01 1.21 -0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -0.36 -1.36 0.06 -0.06 -0.13 -0.21 -0.04 -5.64 0.02 Net Fixed Assets 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.03 0.04 Net Investments 0.00 -1.51 -1.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 1.15 0.00 0.06 -0.08 -0.13 -0.21 -0.04 -5.67 -0.02 Cash from Financing Activity 0.00 0.13 1.34 0.00 0.00 -0.05 0.01 0.00 4.01 0.00 Net Cash Inflow / Outflow 0.05 -0.02 0.02 0.00 0.00 0.00 -0.20 -0.05 -0.42 -0.01 Opening Cash & Equivalents 0.01 0.02 0.00 0.00 0.01 0.00 0.20 0.25 0.67 0.68 Closing Cash & Equivalent 0.06 0.01 0.02 0.00 0.00 0.01 0.00 0.20 0.25 0.67

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 15.74 11.78 20.20 20.24 20.32 20.19 19.75 19.65 19.54 18.56 ROA 5.35% 4.11% -0.18% -0.40% 0.63% 1.86% 0.36% 0.36% 1.14% 1.12% ROE 28.79% 15.36% -0.21% -0.40% 0.63% 1.88% 0.37% 0.36% 1.19% 1.25% ROCE 33.48% 17.44% -0.19% -0.26% 1.06% 5.55% 0.37% 1.37% 1.87% 2.33% Fixed Asset Turnover 0.00 0.00 14.41 0.00 0.00 0.00 0.00 0.00 56.37 101.67 Receivable days 91.38 113.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.96 Inventory Days 3.63 5.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.84 Payable days 90.13 115.62 0.00 0.00 0.00 0.00 0.00 55.30 34.12 9.87 Cash Conversion Cycle 4.88 2.97 0.00 0.00 0.00 0.00 0.00 -55.30 -34.12 37.93 Total Debt/Equity 0.16 0.21 0.22 0.00 0.00 0.00 0.01 0.01 0.01 0.00 Interest Cover 0.00 0.00 -711.87 -2699.63 0.00 1.95 315.55 1249.69 186.17 4.49

Top Investors:

sameera homes p ltd

ramaswamyreddy pedinekaluva

naresh kumar ghogar

varanasi hemalatha

satya murthy sivalenka

kameswari sivalenka

vattam ramachandra reddy

sridharan ayyuvaiyen

Annual Reports:

News Update:

Globe Commercials - Quarterly Results
14th Aug 2024, 20:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback