Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Globe Commercials Ltd.

Trading

Rating :

N/A

BSE: 540266 | NSE: Not Listed

Watchlist

NSE BSE

35.81

20-Dec-2024

Open
High
Low
Previous Close

38.50
39.25
35.55
37.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

35159
13.02
43.95
19.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.49
4.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.92
N/A
0.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

56.43
-
16.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
25.12

PAT CAGR (%)

10 Years
5 Years
3 Years

50.85
-
44.54

P:E (Median)

8 Years
5 Years
3 Years

-
4.97
4.83

P:BV (Average)

8 Years
5 Years
3 Years

-
1.16
1.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-13.13
5.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 45.08 35.98 25.29% 45.18 35.27 28.10% 49.86 32.30 54.37% 41.26 38.62 6.84%
Expenses 42.13 35.08 20.10% 43.86 34.40 27.50% 48.44 31.51 53.73% 40.30 36.51 10.38%
EBITDA 2.95 0.90 227.78% 1.32 0.86 53.49% 1.41 0.80 76.25% 0.96 2.11 -54.50%
EBIDTM 6.55% 2.51% 2.92% 2.44% 2.84% 2.46% 2.33% 5.46%
Other Income 0.00 0.00 0 0.00 0.00 0 0.04 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.95 0.90 227.78% 1.32 0.86 53.49% 1.46 0.80 82.50% 0.96 2.11 -54.50%
Tax 0.77 0.25 208.00% 0.34 0.22 54.55% 0.40 -0.06 - 0.25 0.55 -54.55%
PAT 2.18 0.65 235.38% 0.98 0.64 53.12% 1.05 0.86 22.09% 0.71 1.56 -54.49%
PATM 4.84% 1.81% 2.16% 1.81% 2.11% 2.66% 1.73% 4.04%
EPS 3.64 1.09 233.94% 1.63 1.06 53.77% 1.76 1.43 23.08% 1.19 2.60 -54.23%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 176.55 35.98 390.69% 177.81 35.27 404.14% 0.00 0.00 0 0.00 0.00 0
Expenses 170.95 35.08 387.31% 172.40 34.40 401.16% 0.00 0.00 0 0.00 0.00 0
EBITDA 5.60 0.90 522.22% 5.41 0.86 529.07% 0.00 0.00 0 0.00 0.00 0
EBIDTM 3.17% 2.51% 3.04% 2.44% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.60 0.90 522.22% 5.41 0.86 529.07% 0.00 0.00 0 0.00 0.00 0
Tax 1.46 0.25 484.00% 1.41 0.22 540.91% 0.00 0.00 0 0.00 0.00 0
PAT 4.14 0.65 536.92% 4.00 0.64 525.00% 0.00 0.00 0 0.00 0.00 0
PATM 2.35% 1.81% 2.25% 1.81% 0.00% 0.00% 0.00% 0.00%
EPS 0.19 1.08 -82.41% 6.67 1.06 529.25% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 181.38 162.36 139.72 102.57 0.01 0.00 0.00 0.00 0.00 0.00 1.85 Net Sales Growth 27.58% 16.20% 36.22% 1025600% 0 0 0 0 0 -100% Cost Of Goods Sold 173.37 157.36 135.75 100.25 0.00 0.00 0.00 0.00 0.00 0.00 1.77 Gross Profit 8.01 5.00 3.97 2.32 0.01 0.00 0.00 0.00 0.00 0.00 0.07 GP Margin 4.42% 3.08% 2.84% 2.26% 100% 0 0 0 0 0 3.78% Total Expenditure 174.73 158.22 136.50 101.22 0.16 0.22 0.40 0.56 0.41 0.38 2.13 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0 0% Employee Cost - 0.05 0.08 0.07 0.09 0.13 0.09 0.17 0.05 0.11 0.16 % Of Sales - 0.03% 0.06% 0.07% 900% 0 0 0 0 0 8.65% Manufacturing Exp. - 0.18 0.13 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.03 % Of Sales - 0.11% 0.09% 0.09% 0% 0 0 0 0 0 1.62% General & Admin Exp. - 0.14 0.19 0.22 0.07 0.09 0.10 0.05 0.35 0.09 0.14 % Of Sales - 0.09% 0.14% 0.21% 700% 0 0 0 0 0 7.57% Selling & Distn. Exp. - 0.49 0.36 0.59 0.00 0.00 0.19 0.34 0.00 0.00 0.00 % Of Sales - 0.30% 0.26% 0.58% 0% 0 0 0 0 0 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.01 0.18 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0 1.08% EBITDA 6.64 4.14 3.22 1.35 -0.15 -0.22 -0.40 -0.56 -0.41 -0.38 -0.28 EBITDA Margin 3.66% 2.55% 2.30% 1.32% -1500% 0 0 0 0 0 -15.14% Other Income 0.04 0.04 0.04 0.04 0.13 0.21 0.47 0.89 0.43 0.48 0.36 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 PBT 6.69 4.18 3.26 1.39 -0.01 -0.02 0.06 0.16 0.02 0.08 0.07 Tax 1.76 1.13 0.88 0.38 0.00 0.01 0.03 0.05 0.00 0.06 0.03 Tax Rate 26.31% 27.03% 26.99% 27.34% 0.00% -50.00% 50.00% 31.25% 0.00% 75.00% 42.86% PAT 4.92 3.05 2.38 1.01 -0.01 -0.02 0.04 0.11 0.02 0.02 0.05 PAT before Minority Interest 4.92 3.05 2.38 1.01 -0.01 -0.02 0.04 0.11 0.02 0.02 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.71% 1.88% 1.70% 0.98% -100% 0 0 0 0 0 2.70% PAT Growth 32.61% 28.15% 135.64% - - - -63.64% 450.00% 0.00% -60.00% EPS 8.20 5.08 3.97 1.68 -0.02 -0.03 0.07 0.18 0.03 0.03 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12.50 9.45 7.07 6.06 6.07 6.10 6.06 5.95 5.93 5.90 Share Capital 6.00 6.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 6.50 3.45 4.07 3.06 3.07 3.10 3.06 2.95 2.92 2.90 Non-Current Liabilities 1.47 1.47 1.47 1.34 0.00 0.00 0.00 0.05 0.05 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.47 1.47 1.47 1.34 0.00 0.00 0.00 0.05 0.05 0.05 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 44.37 36.62 32.83 0.25 0.03 0.07 0.04 0.03 0.03 0.04 Trade Payables 42.82 35.29 31.75 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Other Current Liabilities 0.20 0.19 0.27 0.23 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.35 1.14 0.80 0.02 0.03 0.07 0.04 0.03 0.03 0.00 Total Liabilities 58.34 47.54 41.37 7.65 6.10 6.17 6.10 6.03 6.01 5.97 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.00 Non Current Assets 7.80 7.80 7.80 7.44 6.08 6.14 6.08 5.94 5.72 5.68 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.87 2.87 2.87 1.36 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.93 4.93 4.93 6.08 6.08 6.14 6.08 5.93 5.72 5.66 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.54 39.73 33.57 0.22 0.02 0.03 0.02 0.07 0.25 0.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.64 1.28 1.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 48.64 38.13 31.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.04 0.06 0.01 0.02 0.00 0.00 0.01 0.00 0.20 0.25 Other Current Assets 0.22 0.26 0.18 0.15 0.02 0.03 0.01 0.06 0.05 0.01 Short Term Loans & Adv. 0.01 0.01 0.05 0.04 0.02 0.03 0.01 0.06 0.05 0.01 Net Current Assets 6.17 3.12 0.74 -0.03 0.00 -0.04 -0.02 0.04 0.22 0.21 Total Assets 58.34 47.53 41.37 7.66 6.10 6.17 6.10 6.03 6.00 5.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.02 0.05 0.22 0.04 -0.06 0.05 0.18 0.01 -0.01 1.21 PBT 4.18 3.26 1.01 -0.01 -0.02 0.06 0.16 0.02 0.08 0.07 Adjustment 0.00 0.00 0.00 0.00 -0.01 -0.03 -0.05 0.00 -0.03 0.00 Changes in Working Capital -3.08 -2.33 -0.79 0.05 -0.04 0.01 0.07 -0.02 -0.05 1.13 Cash after chg. in Working capital 1.11 0.93 0.22 0.04 -0.06 0.05 0.18 0.01 -0.01 1.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.13 -0.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 -0.36 -1.36 0.06 -0.06 -0.13 -0.21 -0.04 -5.64 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.03 Net Investments 0.00 0.00 -1.51 -1.36 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 1.15 0.00 0.06 -0.08 -0.13 -0.21 -0.04 -5.67 Cash from Financing Activity 0.00 0.00 0.13 1.34 0.00 0.00 -0.05 0.01 0.00 4.01 Net Cash Inflow / Outflow -0.02 0.05 -0.02 0.02 0.00 0.00 0.00 -0.20 -0.05 -0.42 Opening Cash & Equivalents 0.06 0.01 0.02 0.00 0.00 0.01 0.00 0.20 0.25 0.67 Closing Cash & Equivalent 0.04 0.06 0.01 0.02 0.00 0.00 0.01 0.00 0.20 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 20.83 15.74 11.78 20.20 20.24 20.32 20.19 19.75 19.65 19.54 ROA 5.77% 5.35% 4.11% -0.18% -0.40% 0.63% 1.86% 0.36% 0.36% 1.14% ROE 27.83% 28.79% 15.36% -0.21% -0.40% 0.63% 1.88% 0.37% 0.36% 1.19% ROCE 33.63% 33.48% 17.44% -0.19% -0.26% 1.06% 5.55% 0.37% 1.37% 1.87% Fixed Asset Turnover 0.00 0.00 0.00 14.41 0.00 0.00 0.00 0.00 0.00 56.37 Receivable days 97.53 91.38 113.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 3.29 3.63 5.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 90.58 90.13 115.62 0.00 0.00 0.00 0.00 0.00 55.30 34.12 Cash Conversion Cycle 10.24 4.88 2.97 0.00 0.00 0.00 0.00 0.00 -55.30 -34.12 Total Debt/Equity 0.12 0.16 0.21 0.22 0.00 0.00 0.00 0.01 0.01 0.01 Interest Cover 3383.70 0.00 0.00 -711.87 -2699.63 0.00 1.95 315.55 1249.69 186.17

Top Investors:

sameera homes p ltd

ramaswamyreddy pedinekaluva

naresh kumar ghogar

varanasi hemalatha

satya murthy sivalenka

kameswari sivalenka

vattam ramachandra reddy

sridharan ayyuvaiyen

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback