PBT
4.18
3.26
1.01
-0.01
-0.02
0.06
0.16
0.02
0.08
0.07
Adjustment
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.05
0.00
-0.03
0.00
Changes in Working Capital
-3.08
-2.33
-0.79
0.05
-0.04
0.01
0.07
-0.02
-0.05
1.13
Cash after chg. in Working capital
1.11
0.93
0.22
0.04
-0.06
0.05
0.18
0.01
-0.01
1.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.13
-0.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00