Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Globus Spirits Ltd.

Breweries & Distilleries

Rating :

N/A

BSE: 533104 | NSE: GLOBUSSPR

Watchlist

NSE BSE

819.05

05-Jul-2024

Open
High
Low
Previous Close

823.00
832.10
815.75
828.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

117294
965.01
1369.75
661.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,367.34
37.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,690.29
0.43%
2.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.20
15.62
15.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.23
6.31
-12.30

PAT CAGR (%)

10 Years
5 Years
3 Years

30.49
14.19
-19.76

P:E (Median)

8 Years
5 Years
3 Years

16.74
14.21
14.79

P:BV (Average)

8 Years
5 Years
3 Years

1.75
2.22
2.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.72
8.99
10.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 874.61 739.44 18.28% 885.75 750.98 17.95% 780.14 696.93 11.94% 876.65 809.13 8.34%
Expenses 844.35 701.90 20.29% 837.36 678.68 23.38% 759.66 623.67 21.80% 836.45 750.33 11.48%
EBITDA 30.26 37.54 -19.39% 48.38 72.30 -33.08% 20.48 73.26 -72.04% 40.20 58.80 -31.63%
EBIDTM 3.46% 5.08% 5.46% 9.63% 2.63% 10.51% 4.59% 7.27%
Other Income 1.99 3.54 -43.79% 1.76 1.88 -6.38% 5.22 2.77 88.45% 2.88 1.24 132.26%
Interest 9.71 7.37 31.75% 8.26 6.28 31.53% 6.30 7.26 -13.22% 6.83 5.04 35.52%
Depreciation 20.18 16.24 24.26% 19.52 16.07 21.47% 16.56 15.97 3.69% 16.73 14.92 12.13%
PBT 2.36 17.47 -86.49% 22.36 51.82 -56.85% 2.83 52.79 -94.64% 19.53 40.09 -51.28%
Tax 0.81 4.42 -81.67% 5.97 13.04 -54.22% 2.46 16.96 -85.50% -25.01 13.14 -
PAT 1.56 13.06 -88.06% 16.40 38.78 -57.71% 0.38 35.83 -98.94% 44.54 26.95 65.27%
PATM 0.18% 1.77% 1.85% 5.16% 0.05% 5.14% 5.08% 3.33%
EPS 0.54 4.52 -88.05% 5.67 13.42 -57.75% 0.13 12.40 -98.95% 15.41 9.32 65.34%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 874.93 739.44 18.32% 886.00 750.98 17.98% 780.15 0.00 0 876.65 0.00 0
Expenses 845.24 701.90 20.42% 838.45 678.68 23.54% 760.43 0.00 0 836.45 0.00 0
EBITDA 29.68 37.54 -20.94% 47.55 72.30 -34.23% 19.72 0.00 0 40.20 0.00 0
EBIDTM 3.39% 5.08% 5.37% 9.63% 2.53% 0.00% 4.59% 0.00%
Other Income 2.02 3.54 -42.94% 1.80 1.88 -4.26% 5.24 0.00 0 2.88 0.00 0
Interest 9.43 7.37 27.95% 8.54 6.28 35.99% 6.11 0.00 0 6.83 0.00 0
Depreciation 20.19 16.24 24.32% 19.52 16.07 21.47% 16.55 0.00 0 16.73 0.00 0
PBT 2.09 17.47 -88.04% 21.29 51.82 -58.92% 2.30 0.00 0 19.53 0.00 0
Tax 0.81 4.42 -81.67% 5.97 13.04 -54.22% 2.22 0.00 0 -25.01 0.00 -
PAT 1.28 13.06 -90.20% 15.33 38.78 -60.47% 0.08 0.00 0 44.54 0.00 0
PATM 0.15% 1.77% 1.73% 5.16% 0.01% 0.00% 5.08% 0.00%
EPS 0.49 4.53 -89.18% 5.48 13.46 -59.29% 0.09 0.00 0 15.41 0.00 0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3,417.15 2,414.68 2,109.06 1,579.17 1,230.77 1,163.04 984.32 855.07 774.24 706.70 585.67 Net Sales Growth 14.04% 14.49% 33.55% 28.31% 5.82% 18.16% 15.12% 10.44% 9.56% 20.67% Cost Of Goods Sold 1,823.92 1,648.81 1,267.24 833.59 659.85 714.92 596.35 518.76 468.23 270.84 237.89 Gross Profit 1,593.23 765.87 841.82 745.57 570.92 448.11 387.97 336.31 306.01 435.86 347.78 GP Margin 46.62% 31.72% 39.91% 47.21% 46.39% 38.53% 39.42% 39.33% 39.52% 61.68% 59.38% Total Expenditure 3,277.82 2,244.15 1,863.48 1,250.56 975.56 1,029.97 890.10 785.72 718.69 636.79 536.94 Power & Fuel Cost - 245.42 292.81 152.94 115.22 115.05 108.98 84.45 58.28 55.83 56.76 % Of Sales - 10.16% 13.88% 9.68% 9.36% 9.89% 11.07% 9.88% 7.53% 7.90% 9.69% Employee Cost - 79.03 65.23 50.08 38.42 31.11 25.61 22.80 16.92 15.80 14.31 % Of Sales - 3.27% 3.09% 3.17% 3.12% 2.67% 2.60% 2.67% 2.19% 2.24% 2.44% Manufacturing Exp. - 135.19 126.12 127.36 100.25 116.69 103.45 107.64 90.62 220.33 172.11 % Of Sales - 5.60% 5.98% 8.06% 8.15% 10.03% 10.51% 12.59% 11.70% 31.18% 29.39% General & Admin Exp. - 50.49 37.01 30.14 24.11 19.42 19.20 21.02 45.30 33.13 28.95 % Of Sales - 2.09% 1.75% 1.91% 1.96% 1.67% 1.95% 2.46% 5.85% 4.69% 4.94% Selling & Distn. Exp. - 77.77 68.67 51.53 33.98 27.30 30.73 28.81 35.49 35.59 24.61 % Of Sales - 3.22% 3.26% 3.26% 2.76% 2.35% 3.12% 3.37% 4.58% 5.04% 4.20% Miscellaneous Exp. - 7.44 6.40 4.92 3.73 5.47 5.79 2.23 3.85 5.27 24.61 % Of Sales - 0.31% 0.30% 0.31% 0.30% 0.47% 0.59% 0.26% 0.50% 0.75% 0.40% EBITDA 139.32 170.53 245.58 328.61 255.21 133.07 94.22 69.35 55.55 69.91 48.73 EBITDA Margin 4.08% 7.06% 11.64% 20.81% 20.74% 11.44% 9.57% 8.11% 7.17% 9.89% 8.32% Other Income 11.85 13.51 7.83 6.63 6.56 4.83 7.96 5.52 4.82 3.82 4.36 Interest 31.10 26.79 17.01 11.43 18.83 23.52 26.31 27.14 17.52 16.85 14.07 Depreciation 72.99 65.60 56.33 42.56 40.66 37.86 36.11 36.19 26.87 42.16 28.73 PBT 47.08 91.65 180.07 281.24 202.28 76.51 39.76 11.54 15.98 14.72 10.30 Tax -15.77 -5.09 57.87 93.99 58.29 17.20 9.19 4.52 -0.17 2.18 3.23 Tax Rate -33.50% -5.55% 32.14% 33.42% 28.82% 22.48% 23.11% 39.17% -1.06% 14.81% 31.36% PAT 62.88 96.75 122.20 187.25 143.99 59.31 30.57 7.02 16.14 12.54 7.07 PAT before Minority Interest 62.88 96.75 122.20 187.25 143.99 59.31 30.57 7.02 16.14 12.54 7.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.84% 4.01% 5.79% 11.86% 11.70% 5.10% 3.11% 0.82% 2.08% 1.77% 1.21% PAT Growth -45.14% -20.83% -34.74% 30.04% 142.78% 94.01% 335.47% -56.51% 28.71% 77.37% EPS 21.76 33.48 42.28 64.79 49.82 20.52 10.58 2.43 5.58 4.34 2.45

Description TTM Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 2,414.68 2,109.06 1,230.77 1,168.82 985.91 855.24 774.24 706.40 586.39 Net Sales Growth - 14.49% 71.36% 5.30% 18.55% 15.28% 10.46% 9.60% 20.47% Cost Of Goods Sold - 1,648.81 1,267.24 659.83 719.19 597.82 518.76 468.23 270.84 237.89 Gross Profit - 765.87 841.82 570.93 449.62 388.09 336.48 306.01 435.56 348.50 GP Margin - 31.72% 39.91% 46.39% 38.47% 39.36% 39.34% 39.52% 61.66% 59.43% Total Expenditure - 2,245.31 1,863.48 976.07 1,044.08 897.67 787.17 720.10 639.34 537.48 Power & Fuel Cost - 245.42 292.81 115.22 115.05 108.98 84.45 58.28 55.83 56.76 % Of Sales - 10.16% 13.88% 9.36% 9.84% 11.05% 9.87% 7.53% 7.90% 9.68% Employee Cost - 79.61 65.23 38.42 34.28 27.73 22.94 17.74 17.00 14.57 % Of Sales - 3.30% 3.09% 3.12% 2.93% 2.81% 2.68% 2.29% 2.41% 2.48% Manufacturing Exp. - 135.19 126.12 100.32 116.86 103.45 108.64 90.62 220.33 172.11 % Of Sales - 5.60% 5.98% 8.15% 10.00% 10.49% 12.70% 11.70% 31.19% 29.35% General & Admin Exp. - 50.65 37.01 24.13 21.07 19.99 21.20 45.44 33.20 28.99 % Of Sales - 2.10% 1.75% 1.96% 1.80% 2.03% 2.48% 5.87% 4.70% 4.94% Selling & Distn. Exp. - 77.99 68.67 33.98 31.50 32.03 28.90 35.93 36.60 24.61 % Of Sales - 3.23% 3.26% 2.76% 2.70% 3.25% 3.38% 4.64% 5.18% 4.20% Miscellaneous Exp. - 7.65 6.40 4.17 6.14 7.67 2.29 3.87 5.54 2.55 % Of Sales - 0.32% 0.30% 0.34% 0.53% 0.78% 0.27% 0.50% 0.78% 0.43% EBITDA - 169.37 245.58 254.70 124.74 88.24 68.07 54.14 67.06 48.91 EBITDA Margin - 7.01% 11.64% 20.69% 10.67% 8.95% 7.96% 6.99% 9.49% 8.34% Other Income - 13.53 7.83 6.56 3.74 7.09 5.44 4.56 4.18 4.00 Interest - 26.59 17.01 18.83 23.55 26.31 27.14 17.52 16.86 14.08 Depreciation - 65.60 56.33 40.66 38.02 36.12 36.20 26.87 42.16 28.73 PBT - 90.71 180.07 201.77 66.90 32.91 10.17 14.31 12.22 10.10 Tax - -5.33 57.87 60.95 17.20 9.19 4.52 -0.17 2.18 3.36 Tax Rate - -5.88% 32.14% 30.21% 25.71% 27.92% 44.44% -1.19% 17.84% 33.27% PAT - 96.48 122.20 140.82 49.70 23.72 5.65 14.48 10.04 6.74 PAT before Minority Interest - 96.04 122.20 140.82 49.70 23.72 5.65 14.48 10.04 6.74 Minority Interest - 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.00% 5.79% 11.44% 4.25% 2.41% 0.66% 1.87% 1.42% 1.15% PAT Growth - -21.05% -13.22% 183.34% 109.53% 319.82% -60.98% 44.22% 48.96% EPS - 33.38 42.28 48.73 17.20 8.21 1.96 5.01 3.47 2.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 971.64 886.63 772.31 590.67 468.88 410.01 379.37 372.30 363.54 355.07 Share Capital 28.82 28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80 Total Reserves 938.34 856.99 743.50 561.87 440.08 381.21 350.57 343.50 334.74 326.27 Non-Current Liabilities 191.39 239.39 207.72 166.79 167.44 197.64 223.79 250.01 254.23 142.49 Secured Loans 91.97 111.16 108.95 106.71 132.79 169.29 143.49 175.04 159.25 49.96 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.53 4.56 3.28 3.01 2.73 1.72 51.72 48.92 47.96 45.72 Current Liabilities 630.21 490.58 307.44 269.19 194.21 172.19 223.66 223.93 180.86 192.61 Trade Payables 313.89 207.23 138.26 118.74 105.71 92.87 96.20 103.42 72.35 78.11 Other Current Liabilities 118.45 120.09 59.32 81.79 66.11 45.24 47.41 45.26 33.11 38.32 Short Term Borrowings 167.12 121.51 49.83 27.28 4.48 31.42 78.57 74.00 70.46 72.95 Short Term Provisions 30.75 41.74 60.03 41.37 17.91 2.67 1.48 1.25 4.94 3.22 Total Liabilities 1,793.24 1,616.60 1,287.47 1,026.65 830.53 779.84 826.82 846.24 798.63 690.17 Net Block 956.41 826.19 669.64 578.54 568.70 573.64 608.54 631.73 434.23 460.48 Gross Block 1,297.61 1,101.79 888.87 755.21 704.53 672.27 671.21 658.51 620.04 598.32 Accumulated Depreciation 341.20 275.60 219.23 176.67 135.83 98.63 62.67 26.78 185.82 137.84 Non Current Assets 1,136.69 1,082.30 849.46 689.14 656.81 638.75 703.33 727.22 679.73 580.86 Capital Work in Progress 89.70 99.10 98.00 48.31 29.55 12.37 0.47 0.35 131.35 31.23 Non Current Investment 3.77 0.00 0.00 0.00 27.45 4.95 4.95 4.95 0.07 0.10 Long Term Loans & Adv. 74.23 94.36 58.61 50.28 20.17 35.85 76.51 69.26 113.89 88.85 Other Non Current Assets 12.58 62.64 23.20 12.00 10.93 11.93 12.86 20.93 0.19 0.19 Current Assets 656.55 534.31 438.00 337.50 173.72 141.09 123.48 119.02 118.90 109.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.07 Inventories 188.72 157.78 108.49 102.15 97.86 70.84 60.38 67.83 41.41 50.05 Sundry Debtors 275.61 209.71 118.05 87.91 29.28 47.55 48.35 35.29 37.48 38.15 Cash & Bank 76.86 35.15 76.12 59.46 19.73 1.58 2.35 2.31 27.00 6.43 Other Current Assets 115.36 21.27 15.23 8.69 26.85 21.11 12.39 13.59 12.94 14.60 Short Term Loans & Adv. 91.09 110.39 120.12 79.30 18.30 12.22 5.05 7.12 7.97 10.47 Net Current Assets 26.34 43.73 130.56 68.32 -20.49 -31.10 -100.18 -104.91 -61.95 -83.30 Total Assets 1,793.24 1,616.61 1,287.46 1,026.64 830.53 779.84 826.81 846.24 798.63 690.16

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 974.40 886.63 585.32 447.30 397.88 373.46 367.55 360.72 354.74 Share Capital 28.82 28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80 Total Reserves 939.48 856.99 556.52 418.50 369.08 344.67 338.75 331.92 325.94 Non-Current Liabilities 191.39 239.57 169.89 167.54 197.89 223.79 250.01 207.37 97.99 Secured Loans 91.97 111.16 106.70 132.79 169.29 143.49 175.04 159.25 49.96 Unsecured Loans 0.00 0.00 0.00 0.01 0.25 0.00 0.00 0.00 0.00 Long Term Provisions 6.53 4.56 3.01 2.78 1.72 51.72 48.92 1.10 1.22 Current Liabilities 630.60 490.58 271.36 197.39 174.15 224.03 223.96 180.83 191.72 Trade Payables 313.97 207.23 118.74 108.49 94.66 96.48 103.45 72.41 78.12 Other Current Liabilities 118.76 120.09 81.79 66.34 45.41 47.50 45.27 33.02 38.30 Short Term Borrowings 167.12 121.51 27.28 4.48 31.42 78.57 74.00 70.46 72.95 Short Term Provisions 30.75 41.74 43.55 18.09 2.67 1.48 1.25 4.94 2.34 Total Liabilities 1,796.40 1,616.78 1,025.65 811.33 769.20 821.18 841.52 748.92 644.45 Net Block 959.94 826.19 578.54 568.92 573.66 608.56 631.74 434.23 460.48 Gross Block 1,301.15 1,101.80 755.21 704.92 672.32 671.24 658.52 620.05 598.32 Accumulated Depreciation 341.21 275.61 176.67 136.00 98.65 62.68 26.78 185.82 137.84 Non Current Assets 1,137.58 1,082.48 688.25 622.93 617.58 696.28 722.45 629.74 536.29 Capital Work in Progress 89.70 99.10 48.31 29.55 12.37 0.47 0.35 131.35 31.23 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 Long Term Loans & Adv. 75.36 94.55 49.06 13.50 19.61 74.39 69.43 63.96 44.35 Other Non Current Assets 12.58 62.64 12.34 10.96 11.93 12.86 20.93 0.19 0.19 Current Assets 658.82 534.31 337.40 188.41 151.63 124.91 119.08 119.18 108.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.07 Inventories 188.97 157.78 102.15 106.28 77.78 60.38 67.83 41.41 50.05 Sundry Debtors 275.97 209.71 87.91 33.81 49.09 48.35 35.29 37.48 38.15 Cash & Bank 77.97 35.15 58.13 19.99 2.51 2.44 2.37 27.22 6.80 Other Current Assets 115.91 21.27 10.05 8.66 22.26 13.74 13.59 12.97 13.08 Short Term Loans & Adv. 91.61 110.39 79.17 19.66 14.08 6.33 7.12 8.00 8.95 Net Current Assets 28.22 43.73 66.04 -8.99 -22.52 -99.12 -104.88 -61.65 -83.56 Total Assets 1,796.40 1,616.79 1,025.65 811.34 769.21 821.19 841.53 748.92 644.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 171.77 102.00 218.79 141.59 154.02 61.34 55.76 71.41 75.29 60.61 PBT 91.65 180.07 281.24 202.28 76.51 39.76 11.54 15.98 14.72 10.30 Adjustment 88.73 66.85 48.14 56.98 59.98 62.32 62.14 43.07 59.97 40.81 Changes in Working Capital 29.37 -113.67 -60.09 -83.38 29.21 -32.05 -15.19 15.50 2.01 9.91 Cash after chg. in Working capital 209.76 133.25 269.29 175.88 165.70 70.03 58.50 74.55 76.70 61.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -37.99 -31.25 -50.50 -34.29 -11.68 -8.68 -2.74 -3.14 -1.41 -0.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -166.46 -210.69 -217.63 -97.97 -59.14 -13.97 -9.63 -76.63 -165.79 -95.00 Net Fixed Assets -186.42 -214.02 -183.35 -69.44 -49.44 -12.96 -12.82 92.53 -121.84 -86.62 Net Investments -3.77 0.00 0.00 27.45 -22.50 0.00 0.00 -4.80 0.02 -0.07 Others 23.73 3.33 -34.28 -55.98 12.80 -1.01 3.19 -164.36 -43.97 -8.31 Cash from Financing Activity -6.46 85.01 -23.70 -14.94 -76.73 -47.44 -46.79 0.39 93.00 34.50 Net Cash Inflow / Outflow -1.15 -23.67 -22.54 28.68 18.15 -0.06 -0.66 -4.83 2.51 0.11 Opening Cash & Equivalents 1.94 25.62 48.16 19.47 1.57 1.63 2.29 7.12 4.62 4.51 Closing Cash & Equivalent 0.79 1.94 25.62 48.16 19.72 1.57 1.63 2.29 7.12 4.62

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 170.22 102.00 148.40 135.44 30.58 55.76 66.60 49.61 60.93 PBT 90.71 180.07 201.79 66.90 32.91 10.17 14.31 12.22 10.10 Adjustment 88.43 66.85 57.48 61.26 63.14 62.22 43.33 59.48 40.82 Changes in Working Capital 28.81 -113.67 -76.58 18.96 -56.79 -13.89 12.10 -20.68 10.41 Cash after chg. in Working capital 207.95 133.25 182.69 147.12 39.26 58.50 69.74 51.02 61.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -37.73 -31.25 -34.29 -11.68 -8.68 -2.74 -3.14 -1.41 -0.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -164.44 -196.67 -86.98 -36.67 -13.98 -9.65 -71.73 -140.99 -94.93 Net Fixed Assets -186.42 -397.37 -69.44 -49.44 -12.96 -12.82 92.53 -121.84 Net Investments -3.77 0.00 27.45 -22.50 0.00 0.00 -4.80 0.02 Others 25.75 200.70 -44.99 35.27 -1.02 3.17 -159.46 -19.17 Cash from Financing Activity -6.83 70.99 -23.28 -80.39 -16.71 -46.74 0.13 93.74 34.49 Net Cash Inflow / Outflow -1.06 -23.67 38.14 18.38 -0.12 -0.63 -5.00 2.36 0.49 Opening Cash & Equivalents 1.94 25.62 19.98 1.60 1.72 2.35 7.35 4.99 4.51 Closing Cash & Equivalent 0.89 1.94 58.13 19.98 1.60 1.72 2.35 7.35 4.99

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 335.56 307.54 268.14 205.10 162.81 142.37 131.73 129.27 126.23 123.29 ROA 5.67% 8.42% 16.18% 15.51% 7.37% 3.81% 0.84% 1.96% 1.68% 1.06% ROE 10.44% 14.74% 27.48% 27.18% 13.50% 7.74% 1.87% 4.39% 3.49% 2.23% ROCE 9.66% 18.69% 34.12% 31.23% 15.55% 10.40% 6.07% 5.31% 5.66% 5.12% Fixed Asset Turnover 2.62 2.84 2.85 2.29 1.82 1.60 1.40 1.73 1.63 1.59 Receivable days 28.14 21.19 16.04 12.79 11.18 16.30 16.37 11.98 13.90 17.64 Inventory Days 20.09 17.22 16.40 21.83 24.54 22.31 25.10 17.99 16.81 19.73 Payable days 57.68 49.76 56.27 62.08 33.94 38.08 45.70 45.39 42.96 53.71 Cash Conversion Cycle -9.45 -11.35 -23.83 -27.46 1.78 0.54 -4.23 -15.42 -12.25 -16.33 Total Debt/Equity 0.33 0.31 0.23 0.30 0.38 0.56 0.66 0.73 0.70 0.41 Interest Cover 4.42 11.58 25.60 11.74 4.25 2.51 1.43 1.91 1.87 1.73

Description Mar 24 Mar 23 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 335.95 307.54 203.24 155.32 138.16 129.68 127.63 125.25 123.18 ROA 5.63% 9.25% 15.33% 6.29% 2.98% 0.68% 1.82% 1.44% 1.05% ROE 10.36% 16.61% 27.27% 11.76% 6.15% 1.52% 3.98% 2.81% 1.90% ROCE 9.56% 20.46% 31.76% 14.44% 9.45% 5.90% 5.08% 5.23% 4.85% Fixed Asset Turnover 2.62 3.04 2.29 1.84 1.61 1.40 1.73 1.63 1.48 Receivable days 28.16 19.24 13.29 11.94 16.45 16.37 11.98 13.90 15.74 Inventory Days 20.11 16.81 22.75 26.50 23.33 25.10 17.99 16.81 20.65 Payable days 57.69 46.94 62.85 34.33 38.29 45.70 45.33 42.83 53.33 Cash Conversion Cycle -9.42 -10.89 -26.82 4.11 1.50 -4.23 -15.36 -12.11 -16.94 Total Debt/Equity 0.33 0.31 0.31 0.40 0.58 0.67 0.74 0.70 0.41 Interest Cover 4.41 11.58 11.72 3.84 2.25 1.37 1.82 1.72 1.72

Top Investors:

hsbc value fund

massachusetts institute of technology

samar voyager llp

investor education and protection fund (iepf)

investor education and protection fund (iepf)

Annual Reports:

News Update:

Globus Spirits launches DOAAB India craft whisky
16th Sep 2024, 17:36 PM

DOAAB India Craft Whisky is a contemporary range of limited-edition Indian whiskies
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback