Nifty
:
22535.85
Sensex
:
74227.08
374.25 (1.69%)
1089.18 (1.49%)
Menu
Nifty
Sensex
:
:
22535.85
74227.08
374.25 (1.69%)
1089.18 (1.49%)

Go Fashion (India) Ltd.

Retailing

Rating :
N/A

BSE: 543401 | NSE: GOCOLORS

NSE BSE
925.55
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  925.60
  •  936.05
  •  916.45
  •  924.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15240
  •  140.65
  •  1407.80
  •  661.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,687.19
  • 42.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,460.20
  • N/A
  • 5.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.79%
  • 0.37%
  • 1.80%
  • FII
  • DII
  • Others
  • 11.97%
  • 32.63%
  • 0.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.24
  • 23.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.91
  • 14.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.48
  • 32.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.35

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
214.73
202.13
6.23%
208.53
188.85
10.42%
220.09
190.10
15.78%
181.74
157.59
15.32%
Expenses
144.94
134.61
7.67%
144.92
132.24
9.59%
147.95
125.88
17.53%
127.84
107.91
18.47%
EBITDA
69.78
67.52
3.35%
63.61
56.61
12.37%
72.14
64.22
12.33%
53.90
49.67
8.52%
EBIDTM
32.50%
33.40%
30.50%
29.98%
32.78%
33.78%
29.66%
31.52%
Other Income
5.85
4.18
39.95%
7.11
3.92
81.38%
5.80
3.71
56.33%
5.55
2.61
112.64%
Interest
11.63
10.50
10.76%
11.46
8.92
28.48%
11.04
8.21
34.47%
11.50
8.43
36.42%
Depreciation
31.74
28.91
9.79%
31.06
25.84
20.20%
29.47
24.90
18.35%
30.73
24.59
24.97%
PBT
32.26
32.30
-0.12%
28.20
25.77
9.43%
37.43
34.82
7.50%
17.22
19.27
-10.64%
Tax
7.93
8.89
-10.80%
7.56
5.72
32.17%
8.78
8.54
2.81%
4.17
4.49
-7.13%
PAT
24.32
23.40
3.93%
20.63
20.04
2.94%
28.65
26.28
9.02%
13.05
14.78
-11.71%
PATM
11.33%
11.58%
9.89%
10.61%
13.02%
13.82%
7.18%
9.38%
EPS
4.50
4.33
3.93%
3.82
3.71
2.96%
5.31
4.87
9.03%
2.42
2.74
-11.68%

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
825.09
762.83
665.28
401.31
250.67
392.01
Net Sales Growth
11.70%
14.66%
65.78%
60.09%
-36.06%
 
Cost Of Goods Sold
262.99
250.16
217.11
133.01
90.59
129.95
Gross Profit
562.10
512.67
448.17
268.30
160.08
262.06
GP Margin
68.13%
67.21%
67.37%
66.86%
63.86%
66.85%
Total Expenditure
565.65
517.13
450.24
277.35
203.19
263.90
Power & Fuel Cost
-
11.88
8.31
5.21
4.20
3.96
% Of Sales
-
1.56%
1.25%
1.30%
1.68%
1.01%
Employee Cost
-
130.21
102.30
73.06
61.49
61.95
% Of Sales
-
17.07%
15.38%
18.21%
24.53%
15.80%
Manufacturing Exp.
-
56.85
55.40
35.51
20.04
35.52
% Of Sales
-
7.45%
8.33%
8.85%
7.99%
9.06%
General & Admin Exp.
-
25.84
18.37
10.57
10.12
16.11
% Of Sales
-
3.39%
2.76%
2.63%
4.04%
4.11%
Selling & Distn. Exp.
-
31.98
34.87
14.40
10.53
11.86
% Of Sales
-
4.19%
5.24%
3.59%
4.20%
3.03%
Miscellaneous Exp.
-
10.20
13.87
5.59
6.22
4.55
% Of Sales
-
1.34%
2.08%
1.39%
2.48%
1.16%
EBITDA
259.43
245.70
215.04
123.96
47.48
128.11
EBITDA Margin
31.44%
32.21%
32.32%
30.89%
18.94%
32.68%
Other Income
24.31
17.30
11.91
20.79
31.58
4.83
Interest
45.63
42.39
31.22
25.05
21.70
18.08
Depreciation
123.00
110.38
87.05
71.84
60.50
46.57
PBT
115.11
110.23
108.69
47.88
-3.13
68.29
Tax
28.44
27.45
25.89
12.28
0.40
15.65
Tax Rate
24.71%
24.90%
23.82%
25.65%
-12.78%
22.92%
PAT
86.65
82.78
82.80
35.60
-3.54
52.63
PAT before Minority Interest
86.65
82.78
82.80
35.60
-3.54
52.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.50%
10.85%
12.45%
8.87%
-1.41%
13.43%
PAT Growth
2.54%
-0.02%
132.58%
-
-
 
EPS
16.05
15.33
15.33
6.59
-0.66
9.75

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
603.90
520.45
438.41
282.94
286.30
Share Capital
54.01
54.01
54.01
78.99
79.00
Total Reserves
549.89
466.44
384.40
203.94
207.31
Non-Current Liabilities
375.97
262.90
169.17
211.78
175.24
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.15
5.10
2.93
2.11
1.42
Current Liabilities
169.28
153.92
143.49
46.14
52.04
Trade Payables
36.82
36.20
17.68
10.73
10.46
Other Current Liabilities
98.70
84.73
105.99
19.64
35.60
Short Term Borrowings
0.00
0.00
0.00
10.44
2.79
Short Term Provisions
33.77
33.00
19.83
5.33
3.19
Total Liabilities
1,149.15
937.27
751.07
540.86
513.58
Net Block
526.64
393.65
291.16
259.51
255.74
Gross Block
753.32
513.96
385.86
335.50
311.99
Accumulated Depreciation
226.67
120.31
94.70
75.99
56.26
Non Current Assets
574.45
458.56
324.84
296.09
285.39
Capital Work in Progress
10.92
7.37
8.74
8.58
8.08
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
36.55
32.46
24.85
24.44
21.57
Other Non Current Assets
0.34
25.07
0.09
3.55
0.00
Current Assets
574.71
478.71
426.23
244.76
228.19
Current Investments
6.07
21.73
45.93
46.41
8.86
Inventories
216.35
230.31
165.92
80.94
105.86
Sundry Debtors
79.32
72.21
60.21
47.14
55.64
Cash & Bank
192.06
87.17
105.77
39.69
32.52
Other Current Assets
80.91
1.33
1.02
2.38
25.32
Short Term Loans & Adv.
75.89
65.95
47.38
28.20
17.93
Net Current Assets
405.42
324.79
282.74
198.62
176.15
Total Assets
1,149.16
937.27
751.07
540.85
513.58

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
218.69
103.74
33.02
90.08
57.21
PBT
110.23
108.69
47.88
-3.13
68.29
Adjustment
136.36
110.67
80.87
30.22
62.35
Changes in Working Capital
8.74
-83.25
-84.73
63.03
-53.18
Cash after chg. in Working capital
255.33
136.10
44.02
90.11
77.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.64
-32.37
-11.00
-0.03
-20.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.13
-27.57
-58.42
-47.49
-18.46
Net Fixed Assets
-242.91
-126.73
-50.52
-24.01
Net Investments
15.66
24.20
0.48
-37.55
Others
154.12
74.96
-8.38
14.07
Cash from Financing Activity
-107.76
-84.09
64.21
-37.14
-43.77
Net Cash Inflow / Outflow
37.80
-7.92
38.81
5.46
-5.02
Opening Cash & Equivalents
33.65
41.57
2.76
-2.69
2.33
Closing Cash & Equivalent
71.45
33.65
41.57
2.76
-2.69

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
111.81
96.36
81.17
77.98
79.10
ROA
7.93%
9.81%
5.51%
-0.67%
11.51%
ROE
14.72%
17.27%
10.59%
-1.50%
25.27%
ROCE
27.15%
29.18%
19.93%
6.38%
32.86%
Fixed Asset Turnover
1.25
1.51
1.15
0.83
1.52
Receivable days
35.05
35.69
47.18
70.01
42.86
Inventory Days
103.31
106.78
108.51
127.25
78.52
Payable days
53.26
45.28
38.98
42.70
13.26
Cash Conversion Cycle
85.10
97.19
116.72
154.56
108.13
Total Debt/Equity
0.00
0.00
0.00
0.04
0.01
Interest Cover
3.60
4.48
2.91
0.86
4.78

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Go Fashion (India) - Quarterly Results
    25th Jan 2025, 13:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.