Shareholder's Funds
650.61
470.28
345.37
300.58
234.67
221.36
206.39
186.36
157.34
Share Capital
29.51
28.61
71.38
71.38
26.38
26.38
26.38
26.38
0.05
Total Reserves
621.10
441.67
273.99
229.20
208.29
194.98
180.01
159.98
157.29
Non-Current Liabilities
305.58
109.58
45.87
53.70
56.74
50.56
35.94
29.63
23.02
Secured Loans
275.54
81.11
23.02
33.66
52.81
46.44
32.81
1.21
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
25.00
Long Term Provisions
2.18
1.85
1.71
1.55
1.18
0.69
0.52
0.39
0.28
Current Liabilities
1,164.79
1,137.23
1,162.31
1,104.97
1,007.15
1,033.18
1,046.53
1,051.82
804.29
Trade Payables
927.61
876.88
960.74
838.06
728.16
704.32
758.80
831.35
510.78
Other Current Liabilities
72.97
70.61
44.46
58.62
37.77
38.47
25.77
16.25
5.46
Short Term Borrowings
157.05
184.08
142.33
207.39
239.15
285.99
250.85
198.87
284.15
Short Term Provisions
7.15
5.66
14.78
0.90
2.07
4.41
11.11
5.35
3.89
Total Liabilities
2,120.98
1,717.09
1,553.55
1,459.25
1,298.56
1,305.10
1,288.86
1,267.81
984.65
Net Block
354.95
263.92
232.81
240.15
215.81
222.27
177.94
135.16
142.58
Gross Block
673.52
554.10
493.84
473.15
427.91
405.22
333.47
270.13
262.45
Accumulated Depreciation
318.57
290.18
261.03
233.00
212.11
182.95
155.53
134.97
119.87
Non Current Assets
593.27
328.87
246.55
252.70
239.55
241.74
205.91
174.14
160.93
Capital Work in Progress
106.48
16.99
4.40
2.89
10.92
10.31
14.93
33.07
4.89
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.36
Long Term Loans & Adv.
126.94
40.27
1.73
1.94
5.00
3.18
6.97
5.91
4.10
Other Non Current Assets
4.90
7.69
7.63
7.72
7.82
5.97
6.07
0.00
0.00
Current Assets
1,527.71
1,388.23
1,306.99
1,206.55
1,059.01
1,063.36
1,082.95
1,093.66
823.72
Current Investments
3.25
1.02
14.42
13.49
11.73
10.90
0.19
25.25
32.00
Inventories
647.82
735.17
367.62
468.58
472.68
413.86
352.32
369.58
315.49
Sundry Debtors
405.22
207.60
558.34
379.30
338.29
377.18
386.19
294.22
234.98
Cash & Bank
331.61
329.66
233.68
220.35
121.50
124.06
238.28
248.42
79.22
Other Current Assets
139.81
13.69
12.05
16.84
114.81
137.35
105.97
156.19
162.02
Short Term Loans & Adv.
125.85
101.09
120.88
107.99
95.89
119.51
89.39
147.66
158.30
Net Current Assets
362.92
251.00
144.68
101.58
51.87
30.18
36.42
41.84
19.43
Total Assets
2,120.98
1,717.10
1,553.54
1,459.25
1,298.56
1,305.10
1,288.86
1,267.80
984.65
|