PBT
0.21
0.05
0.03
0.03
0.06
0.10
0.47
0.57
0.24
0.10
Adjustment
0.00
-0.01
0.06
0.06
0.10
0.18
0.26
0.15
0.10
0.07
Changes in Working Capital
1.69
-0.66
0.93
-0.33
1.11
-2.31
-2.08
-5.07
2.57
-40.32
Cash after chg. in Working capital
1.90
-0.62
1.02
-0.23
1.26
-2.02
-1.35
-4.35
2.90
-40.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.02
-0.05
0.00
-0.18
-0.18
-0.08
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00