PBT
-1.73
-0.12
0.80
0.04
-0.20
-0.07
-0.07
-0.02
-0.04
-0.02
Adjustment
0.43
0.00
0.00
0.00
0.05
0.04
0.00
0.00
0.00
0.00
Changes in Working Capital
3.09
2.19
-0.41
0.45
0.26
0.02
-1.34
-7.59
-1.38
0.02
Cash after chg. in Working capital
1.80
2.08
0.39
0.48
0.11
-0.01
-1.41
-7.61
-1.42
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00