Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Goldstar Power Ltd.

Batteries

Rating :

N/A

BSE: Not Listed | NSE: GOLDSTAR

Watchlist

NSE BSE

13.75

05-Jul-2024

Open
High
Low
Previous Close

13.90
13.95
13.35
13.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

236250
32.04
18.25
10.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

268.39
66.34
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

286.45
N/A
9.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 50.17 49.98 42.91 42.06 35.88 36.37 43.24 56.01 40.03 37.48 Net Sales Growth - 0.38% 16.48% 2.02% 17.22% -1.35% -15.89% -22.80% 39.92% 6.80% Cost Of Goods Sold - 35.72 34.33 30.60 32.52 27.82 27.13 33.41 43.74 31.89 32.18 Gross Profit - 14.45 15.65 12.31 9.54 8.05 9.24 9.83 12.27 8.15 5.30 GP Margin - 28.80% 31.31% 28.69% 22.68% 22.44% 25.41% 22.73% 21.91% 20.36% 14.14% Total Expenditure - 43.41 44.05 40.52 41.10 34.98 34.58 41.11 52.40 38.10 39.14 Power & Fuel Cost - 2.24 2.09 1.93 2.09 1.73 1.85 2.13 2.38 2.03 1.56 % Of Sales - 4.46% 4.18% 4.50% 4.97% 4.82% 5.09% 4.93% 4.25% 5.07% 4.16% Employee Cost - 2.02 2.20 2.16 2.21 2.26 2.19 1.77 1.55 1.69 2.49 % Of Sales - 4.03% 4.40% 5.03% 5.25% 6.30% 6.02% 4.09% 2.77% 4.22% 6.64% Manufacturing Exp. - 1.52 2.69 3.29 0.08 0.08 0.06 0.02 0.04 0.04 0.59 % Of Sales - 3.03% 5.38% 7.67% 0.19% 0.22% 0.16% 0.05% 0.07% 0.10% 1.57% General & Admin Exp. - 1.60 1.39 1.15 1.65 1.14 1.48 1.45 1.22 0.42 0.74 % Of Sales - 3.19% 2.78% 2.68% 3.92% 3.18% 4.07% 3.35% 2.18% 1.05% 1.97% Selling & Distn. Exp. - 0.13 1.07 0.43 2.26 1.59 1.58 2.00 2.70 1.78 1.23 % Of Sales - 0.26% 2.14% 1.00% 5.37% 4.43% 4.34% 4.63% 4.82% 4.45% 3.28% Miscellaneous Exp. - 0.18 0.26 0.94 0.29 0.35 0.29 0.34 0.77 0.25 1.23 % Of Sales - 0.36% 0.52% 2.19% 0.69% 0.98% 0.80% 0.79% 1.37% 0.62% 0.93% EBITDA - 6.76 5.93 2.39 0.96 0.90 1.79 2.13 3.61 1.93 -1.66 EBITDA Margin - 13.47% 11.86% 5.57% 2.28% 2.51% 4.92% 4.93% 6.45% 4.82% -4.43% Other Income - 2.15 2.14 1.27 1.75 1.93 1.26 1.11 0.58 1.00 4.16 Interest - 1.84 1.48 1.19 0.96 0.89 0.86 1.42 1.65 1.41 1.76 Depreciation - 1.57 1.59 1.42 1.58 1.63 1.57 1.31 1.36 1.46 1.53 PBT - 5.50 5.00 1.06 0.17 0.31 0.61 0.50 1.18 0.06 -0.78 Tax - 1.46 1.28 0.35 0.09 -0.07 -0.40 0.21 0.59 0.00 -0.12 Tax Rate - 26.55% 25.60% 33.02% 52.94% -22.58% -65.57% 42.00% 50.00% 0.00% 15.38% PAT - 4.05 3.73 0.71 0.08 0.37 1.01 0.29 0.59 0.06 -0.66 PAT before Minority Interest - 4.05 3.73 0.71 0.08 0.37 1.01 0.29 0.59 0.06 -0.66 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 8.07% 7.46% 1.65% 0.19% 1.03% 2.78% 0.67% 1.05% 0.15% -1.76% PAT Growth - 8.58% 425.35% 787.50% -78.38% -63.37% 248.28% -50.85% 883.33% - EPS - 0.17 0.15 0.03 0.00 0.02 0.04 0.01 0.02 0.00 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 28.19 24.15 20.42 19.71 19.63 19.26 18.25 10.60 10.01 10.96 Share Capital 24.07 19.26 10.70 10.70 10.70 10.70 10.70 1.30 1.30 1.30 Total Reserves 4.12 4.89 9.72 9.01 8.94 8.56 7.55 9.30 8.71 9.66 Non-Current Liabilities 6.48 7.24 8.47 5.51 1.62 1.99 1.89 1.71 1.96 7.22 Secured Loans 4.84 5.93 7.66 4.56 0.51 0.67 0.06 0.00 0.58 1.61 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.74 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 Current Liabilities 19.17 13.10 17.34 10.22 14.18 13.11 15.11 21.05 21.21 19.91 Trade Payables 0.13 0.47 1.82 1.40 3.18 3.11 3.37 4.70 5.24 8.17 Other Current Liabilities 2.61 2.98 2.85 1.20 1.11 0.98 0.42 2.63 3.51 1.74 Short Term Borrowings 10.98 5.02 7.96 6.09 8.12 7.06 7.82 10.75 10.12 8.89 Short Term Provisions 5.45 4.63 4.70 1.53 1.77 1.96 3.50 2.97 2.35 1.10 Total Liabilities 53.84 44.49 46.23 35.44 35.43 34.36 35.25 33.36 33.18 38.09 Net Block 18.19 15.21 9.79 10.62 11.80 13.33 12.27 13.00 14.17 15.59 Gross Block 36.45 31.90 9.79 24.44 24.03 23.93 21.32 20.83 21.00 15.59 Accumulated Depreciation 18.26 16.69 0.00 13.82 12.24 10.60 9.04 7.83 6.84 0.00 Non Current Assets 26.13 16.14 17.19 10.98 13.49 15.06 14.06 14.27 15.61 16.31 Capital Work in Progress 0.00 0.00 7.02 0.00 0.00 0.00 0.76 0.00 0.00 0.00 Non Current Investment 7.60 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 0.33 0.92 0.37 0.36 1.49 1.70 1.02 1.04 1.28 0.72 Other Non Current Assets 0.00 0.00 0.00 0.00 0.20 0.02 0.00 0.22 0.16 0.00 Current Assets 27.72 28.35 29.04 24.31 21.70 18.97 20.76 19.09 17.57 21.77 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.61 12.51 13.13 10.92 14.48 12.19 5.86 5.65 6.92 9.05 Sundry Debtors 11.57 11.10 9.56 6.24 3.63 5.40 5.56 5.56 8.63 9.72 Cash & Bank 0.15 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.61 1.67 Other Current Assets 4.38 2.69 0.57 3.60 2.87 1.28 9.03 7.41 1.42 1.34 Short Term Loans & Adv. 3.79 1.93 5.69 0.90 0.78 0.81 9.03 7.41 1.42 1.29 Net Current Assets 8.54 15.25 11.70 14.09 7.53 5.86 5.66 -1.96 -3.64 1.87 Total Assets 53.85 44.49 46.23 35.44 35.43 34.36 35.23 33.36 33.18 38.08

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 7.99 6.54 -0.93 -0.18 0.50 2.57 -1.99 2.17 0.37 10.58 PBT 5.50 5.00 1.06 0.17 0.31 0.61 0.50 1.18 0.06 -0.78 Adjustment 3.36 3.07 2.57 2.51 2.44 1.72 2.51 3.09 2.82 3.02 Changes in Working Capital 0.25 -0.76 -4.07 -2.60 -2.11 0.35 -4.84 -1.85 -2.50 8.35 Cash after chg. in Working capital 9.12 7.31 -0.44 0.08 0.65 2.68 -1.83 2.42 0.38 10.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.13 -0.77 -0.49 -0.25 -0.14 -0.11 -0.16 -0.25 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.51 -0.54 -7.44 1.05 0.10 -1.77 -1.30 -0.45 0.83 -0.13 Net Fixed Assets -4.55 -15.09 7.63 -0.41 -0.10 -1.85 -1.25 0.17 -5.41 1.45 Net Investments -7.60 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.64 14.55 -15.07 1.45 0.20 0.08 -0.05 -0.62 6.24 -1.58 Cash from Financing Activity 3.22 -5.97 5.79 1.06 0.02 -1.00 3.13 -1.60 -2.12 -10.40 Net Cash Inflow / Outflow -0.29 0.03 -2.58 1.94 0.62 -0.21 -0.16 0.12 -0.92 0.05 Opening Cash & Equivalents 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.35 1.52 1.62 Closing Cash & Equivalent -0.18 0.11 0.08 2.66 0.72 0.10 0.31 0.47 0.61 1.67

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.17 1.00 0.85 18.29 18.13 17.69 16.67 81.52 76.98 84.30 ROA 8.23% 8.22% 1.73% 0.22% 1.07% 2.90% 0.84% 1.78% 0.18% -1.63% ROE 15.46% 16.73% 3.54% 0.40% 1.96% 5.50% 2.03% 5.73% 0.61% -5.84% ROCE 17.55% 17.20% 6.50% 3.80% 4.35% 5.60% 8.06% 13.01% 6.09% 3.03% Fixed Asset Turnover 1.47 2.40 2.51 1.74 1.50 1.61 2.14 3.03 2.48 2.30 Receivable days 82.47 75.43 67.20 42.80 45.90 54.99 45.10 40.83 73.82 75.64 Inventory Days 87.77 93.65 102.28 110.17 135.68 90.63 46.72 36.19 64.23 119.49 Payable days 3.11 12.22 19.22 25.68 41.21 33.07 35.34 34.68 65.04 48.72 Cash Conversion Cycle 167.13 156.87 150.26 127.29 140.36 112.55 56.48 42.34 73.01 146.41 Total Debt/Equity 0.65 0.54 0.86 0.59 0.45 0.42 0.44 1.07 1.15 1.44 Interest Cover 3.98 4.39 1.89 1.17 1.35 1.71 1.35 1.72 1.04 0.55

Top Investors:

sanjay popatlal jain

jignesh amrutlal thobhani

investino venture llp

vijay ghanshyambhai pujara

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback