PBT
1.44
-0.15
0.52
1.69
-0.77
0.09
3.77
3.10
-1.38
11.15
Adjustment
-1.99
-0.30
-1.03
-1.97
0.37
-0.31
-2.33
-4.00
0.16
1.19
Changes in Working Capital
-0.02
0.01
0.15
-0.16
0.40
-1.06
-0.34
-4.49
1.50
-12.13
Cash after chg. in Working capital
-0.58
-0.43
-0.35
-0.45
0.00
-1.28
1.10
-5.39
0.27
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.07
-0.02
-0.09
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00