PBT
0.06
0.13
-0.17
-0.22
-2.28
10.19
-4.14
-9.14
-3.94
-2.39
Adjustment
0.00
0.00
0.00
-0.02
1.95
-13.44
1.29
5.28
4.08
4.41
Changes in Working Capital
-0.09
-0.07
0.14
0.42
3.67
22.28
4.14
9.26
0.14
0.01
Cash after chg. in Working capital
-0.04
0.06
-0.02
0.18
3.34
19.03
1.29
5.40
0.28
2.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
0.00
-0.02
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00