Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Finance - Investment

Rating :
N/A

BSE: 506134 | NSE: Not Listed

21.29
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  21.29
  •  21.5
  •  21.29
  •  21.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13242
  •  284135
  •  56.90
  •  16.82

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 294.57
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 304.24
  • N/A
  • 4.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.17%
  • 25.86%
  • 21.71%
  • FII
  • DII
  • Others
  • 0.46%
  • 0.00%
  • 2.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.81
  • 52.93
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -6.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.20
  • 62.03
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 96.26
  • 96.26
  • 96.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.06
  • 11.06
  • 11.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.03
  • 15.03
  • 15.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
41.47
36.29
14.27%
37.84
34.46
9.81%
37.22
36.46
2.08%
38.08
23.87
59.53%
Expenses
35.30
30.19
16.93%
32.70
28.79
13.58%
32.16
28.17
14.16%
31.26
19.36
61.47%
EBITDA
6.17
6.10
1.15%
5.14
5.67
-9.35%
5.06
8.29
-38.96%
6.82
4.51
51.22%
EBIDTM
14.89%
16.82%
13.57%
16.44%
13.60%
22.74%
17.92%
18.89%
Other Income
0.33
2.89
-88.58%
0.69
4.62
-85.06%
3.06
2.93
4.44%
1.86
0.78
138.46%
Interest
2.21
2.90
-23.79%
2.25
2.96
-23.99%
2.17
3.24
-33.02%
2.62
2.00
31.00%
Depreciation
4.85
4.51
7.54%
4.79
4.32
10.88%
4.61
4.79
-3.76%
4.48
2.96
51.35%
PBT
-0.56
1.58
-
-1.22
3.00
-
1.34
4.03
-66.75%
1.60
0.33
384.85%
Tax
0.14
0.68
-79.41%
0.06
0.69
-91.30%
0.12
0.94
-87.23%
0.41
0.00
0
PAT
-0.70
0.91
-
-1.28
2.31
-
1.22
3.08
-60.39%
1.19
0.33
260.61%
PATM
-1.69%
2.50%
-3.40%
6.70%
3.27%
8.45%
3.12%
1.37%
EPS
-0.05
0.04
-
-0.09
0.17
-
0.07
0.23
-69.57%
0.08
0.02
300.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
154.61
146.04
61.73
Net Sales Growth
17.95%
136.58%
 
Cost Of Goods Sold
50.26
47.03
18.99
Gross Profit
104.35
99.01
42.74
GP Margin
67.49%
67.80%
69.24%
Total Expenditure
131.42
122.31
48.96
Power & Fuel Cost
-
6.22
2.26
% Of Sales
-
4.26%
3.66%
Employee Cost
-
32.82
13.15
% Of Sales
-
22.47%
21.30%
Manufacturing Exp.
-
27.44
10.47
% Of Sales
-
18.79%
16.96%
General & Admin Exp.
-
13.46
5.62
% Of Sales
-
9.22%
9.10%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
1.54
0.73
% Of Sales
-
1.05%
1.18%
EBITDA
23.19
23.73
12.77
EBITDA Margin
15.00%
16.25%
20.69%
Other Income
5.94
12.43
3.87
Interest
9.25
10.74
5.36
Depreciation
18.73
17.91
7.85
PBT
1.16
7.52
3.42
Tax
0.73
1.89
0.96
Tax Rate
62.93%
25.13%
22.54%
PAT
0.43
4.79
3.10
PAT before Minority Interest
0.02
5.62
3.30
Minority Interest
-0.41
-0.83
-0.20
PAT Margin
0.28%
3.28%
5.02%
PAT Growth
-93.51%
54.52%
 
EPS
0.03
0.35
0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
56.26
21.13
Share Capital
13.69
4.30
Total Reserves
42.38
16.83
Non-Current Liabilities
58.06
97.41
Secured Loans
0.00
0.00
Unsecured Loans
6.62
34.02
Long Term Provisions
2.40
2.08
Current Liabilities
59.42
61.05
Trade Payables
20.56
19.47
Other Current Liabilities
29.96
31.03
Short Term Borrowings
5.77
8.17
Short Term Provisions
3.13
2.37
Total Liabilities
177.49
182.52
Net Block
135.36
146.51
Gross Block
211.72
218.12
Accumulated Depreciation
76.36
71.61
Non Current Assets
145.71
155.18
Capital Work in Progress
1.93
1.20
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
8.25
7.30
Other Non Current Assets
0.18
0.17
Current Assets
31.78
27.34
Current Investments
0.00
0.00
Inventories
9.84
7.89
Sundry Debtors
10.83
7.06
Cash & Bank
5.69
5.27
Other Current Assets
5.43
1.37
Short Term Loans & Adv.
3.83
5.74
Net Current Assets
-27.64
-33.71
Total Assets
177.49
182.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
22.05
11.70
PBT
7.52
3.42
Adjustment
17.16
10.54
Changes in Working Capital
-1.07
-2.14
Cash after chg. in Working capital
23.60
11.82
Interest Paid
0.00
0.00
Tax Paid
-1.56
-0.12
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-4.92
-21.11
Net Fixed Assets
-0.08
Net Investments
-6.20
Others
1.36
Cash from Financing Activity
-16.59
5.15
Net Cash Inflow / Outflow
0.53
-4.26
Opening Cash & Equivalents
4.60
8.86
Closing Cash & Equivalent
5.14
4.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
4.16
1.64
ROA
3.12%
1.81%
ROE
14.62%
15.61%
ROCE
27.05%
14.85%
Fixed Asset Turnover
0.68
0.28
Receivable days
22.36
41.76
Inventory Days
22.16
46.68
Payable days
155.31
374.34
Cash Conversion Cycle
-110.80
-285.90
Total Debt/Equity
0.25
2.07
Interest Cover
1.70
1.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.