PBT
1.73
-0.24
0.19
0.17
0.05
-0.13
0.01
0.03
0.02
0.02
Adjustment
-1.68
-0.05
0.00
-0.01
0.16
0.18
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.33
-0.04
0.06
-0.05
0.13
-0.13
0.00
0.03
0.09
4.26
Cash after chg. in Working capital
-0.29
-0.33
0.24
0.11
0.34
-0.09
0.01
0.06
0.11
4.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
0.00
-0.03
-0.04
-0.04
-0.01
0.00
0.00
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00