PBT
0.70
-0.45
0.05
0.20
-0.63
-0.06
-0.03
-0.07
-0.02
-0.18
Adjustment
0.27
0.24
0.11
0.00
0.00
0.00
0.00
0.00
0.03
0.06
Changes in Working Capital
0.01
1.38
-2.37
-0.71
0.39
-0.59
-1.38
2.13
1.72
-2.53
Cash after chg. in Working capital
0.98
1.17
-2.21
-0.52
-0.24
-0.65
-1.41
2.06
1.73
-2.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00