Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Goyal Aluminiums Ltd.

Trading

Rating :
N/A

BSE: 541152 | NSE: GOYALALUM

NSE BSE
9.61
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  9.78
  •  9.88
  •  9.46
  •  9.62
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  235708
  •  22.81
  •  12.40
  •  8.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.45
  • 56.74
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 144.94
  • N/A
  • 7.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.97%
  • 1.53%
  • 26.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.04
  • -6.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.35
  • 10.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.02
  • 29.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
19.22
16.24
18.35%
24.98
9.46
164.06%
14.85
19.85
-25.19%
12.39
23.79
-47.92%
Expenses
18.54
15.34
20.86%
24.43
9.04
170.24%
13.85
18.27
-24.19%
11.60
22.96
-49.48%
EBITDA
0.68
0.90
-24.44%
0.56
0.42
33.33%
1.00
1.58
-36.71%
0.79
0.84
-5.95%
EBIDTM
3.56%
5.54%
2.23%
4.45%
6.73%
7.97%
6.35%
3.52%
Other Income
0.07
0.00
0
0.26
0.11
136.36%
0.00
0.00
0
0.00
0.00
0
Interest
0.04
0.09
-55.56%
0.00
0.08
-100.00%
0.03
0.25
-88.00%
0.00
0.05
-100.00%
Depreciation
0.06
0.05
20.00%
0.13
0.05
160.00%
0.05
0.15
-66.67%
0.03
0.00
0
PBT
0.66
0.77
-14.29%
0.68
0.41
65.85%
0.93
1.19
-21.85%
0.76
0.79
-3.80%
Tax
0.17
0.12
41.67%
0.19
0.11
72.73%
0.24
0.64
-62.50%
0.28
0.00
0
PAT
0.50
0.65
-23.08%
0.50
0.30
66.67%
0.69
0.55
25.45%
0.48
0.79
-39.24%
PATM
2.58%
4.01%
1.99%
3.17%
4.65%
2.77%
3.91%
3.32%
EPS
0.04
0.05
-20.00%
0.04
0.04
0.00%
0.06
0.04
50.00%
0.04
0.01
300.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
71.44
68.46
65.99
82.43
Net Sales Growth
3.03%
3.74%
-19.94%
 
Cost Of Goods Sold
67.36
64.13
61.63
79.65
Gross Profit
4.08
4.33
4.36
2.78
GP Margin
5.71%
6.32%
6.61%
3.37%
Total Expenditure
68.42
65.16
62.56
80.42
Power & Fuel Cost
-
0.02
0.01
0.02
% Of Sales
-
0.03%
0.02%
0.02%
Employee Cost
-
0.26
0.18
0.22
% Of Sales
-
0.38%
0.27%
0.27%
Manufacturing Exp.
-
0.11
0.11
0.03
% Of Sales
-
0.16%
0.17%
0.04%
General & Admin Exp.
-
0.53
0.61
0.43
% Of Sales
-
0.77%
0.92%
0.52%
Selling & Distn. Exp.
-
0.05
0.01
0.01
% Of Sales
-
0.07%
0.02%
0.01%
Miscellaneous Exp.
-
0.07
0.01
0.07
% Of Sales
-
0.10%
0.02%
0.08%
EBITDA
3.03
3.30
3.43
2.01
EBITDA Margin
4.24%
4.82%
5.20%
2.44%
Other Income
0.33
0.26
0.12
0.01
Interest
0.07
0.17
0.46
0.32
Depreciation
0.27
0.25
0.20
0.24
PBT
3.03
3.14
2.89
1.46
Tax
0.88
0.82
0.74
0.39
Tax Rate
29.04%
26.11%
25.61%
26.71%
PAT
2.17
2.32
2.15
1.07
PAT before Minority Interest
2.17
2.32
2.15
1.07
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.04%
3.39%
3.26%
1.30%
PAT Growth
-5.24%
7.91%
100.93%
 
EPS
0.15
0.16
0.15
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
19.99
17.43
15.30
Share Capital
14.27
14.27
14.27
Total Reserves
5.72
3.16
1.03
Non-Current Liabilities
0.07
0.69
1.38
Secured Loans
0.08
0.09
0.17
Unsecured Loans
0.00
0.62
1.24
Long Term Provisions
0.03
0.03
0.00
Current Liabilities
3.64
3.66
18.58
Trade Payables
1.73
2.62
17.06
Other Current Liabilities
0.18
0.10
0.89
Short Term Borrowings
1.44
0.71
0.27
Short Term Provisions
0.28
0.24
0.35
Total Liabilities
23.70
21.78
35.26
Net Block
0.47
0.41
0.50
Gross Block
1.34
1.02
0.92
Accumulated Depreciation
0.87
0.62
0.42
Non Current Assets
6.53
2.77
1.80
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
2.60
0.91
0.55
Long Term Loans & Adv.
3.36
1.38
0.71
Other Non Current Assets
0.11
0.07
0.03
Current Assets
17.17
19.02
33.46
Current Investments
0.00
0.00
0.00
Inventories
2.26
2.09
2.50
Sundry Debtors
13.96
12.77
29.71
Cash & Bank
0.07
2.78
0.37
Other Current Assets
0.87
0.01
0.00
Short Term Loans & Adv.
0.85
1.37
0.87
Net Current Assets
13.53
15.36
14.88
Total Assets
23.70
21.79
35.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
0.63
4.72
0.45
PBT
3.14
2.89
1.46
Adjustment
0.12
0.51
0.54
Changes in Working Capital
-1.83
2.22
-1.47
Cash after chg. in Working capital
1.43
5.62
0.54
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.80
-0.90
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-3.31
-0.99
-0.94
Net Fixed Assets
-0.32
-0.10
Net Investments
-1.45
-0.34
Others
-1.54
-0.55
Cash from Financing Activity
-0.03
-1.33
0.77
Net Cash Inflow / Outflow
-2.71
2.40
0.28
Opening Cash & Equivalents
2.78
0.37
0.10
Closing Cash & Equivalent
0.07
2.78
0.37

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
14.01
1.22
1.07
ROA
10.21%
7.54%
3.04%
ROE
12.40%
13.14%
7.00%
ROCE
16.38%
18.35%
10.10%
Fixed Asset Turnover
57.93
67.73
89.16
Receivable days
71.25
117.48
131.58
Inventory Days
11.61
12.70
11.06
Payable days
12.38
58.27
78.18
Cash Conversion Cycle
70.47
71.90
64.45
Total Debt/Equity
0.08
0.08
0.15
Interest Cover
19.75
7.30
5.61

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Goyal Aluminiums - Quarterly Results
    12th Aug 2024, 16:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.