Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Greencrest Financial Services Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531737 | NSE: Not Listed

Watchlist

NSE BSE

0.86

22-Jan-2025

Open
High
Low
Previous Close

0.86
0.88
0.86
0.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

267476
2.31
1.32
0.83

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31.43
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

75.20
N/A
0.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.81
60.83
64.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.14
40.47
29.80

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.90
18.69
23.70

P:E (Median)

8 Years
5 Years
3 Years

19.26
20.94
18.92

P:BV (Average)

8 Years
5 Years
3 Years

0.57
0.57
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

148.04
18.56
19.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 15.47 13.43 15.19% 21.47 6.90 211.16% 8.28 10.87 -23.83% 17.12 3.86 343.52%
Expenses 12.31 6.98 76.36% 17.08 4.92 247.15% 14.87 12.80 16.17% 15.45 2.71 470.11%
EBITDA 3.16 6.45 -51.01% 4.39 1.97 122.84% -6.59 -1.93 - 1.67 1.15 45.22%
EBIDTM 20.43% 48.00% 20.43% 28.64% -79.68% -17.78% 9.74% 29.77%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.78 0.41 90.24% 0.80 0.43 86.05% 0.26 0.53 -50.94% 0.57 0.25 128.00%
Depreciation 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.02 -100.00% 0.01 0.01 0.00%
PBT 2.38 6.03 -60.53% 3.59 1.54 133.12% -6.85 -2.48 - 1.09 0.89 22.47%
Tax 0.67 0.51 31.37% 0.82 0.39 110.26% -0.05 -0.82 - -0.35 0.27 -
PAT 1.71 5.52 -69.02% 2.77 1.15 140.87% -6.80 -1.66 - 1.44 0.62 132.26%
PATM 11.06% 41.10% 12.89% 16.73% -82.21% -15.26% 8.41% 16.18%
EPS 0.05 0.15 -66.67% 0.08 0.03 166.67% -0.19 -0.05 - 0.04 0.02 100.00%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 62.34 39.27 24.48 8.88 3.81 3.65 57.77 32.53 10.33 15.73 11.76 Net Sales Growth 77.81% 60.42% 175.68% 133.07% 4.38% -93.68% 77.59% 214.91% -34.33% 33.76% Cost Of Goods Sold 50.01 32.85 20.77 6.95 0.00 2.48 55.74 31.12 8.73 13.20 8.51 Gross Profit 12.33 6.42 3.71 1.94 3.81 1.17 2.03 1.41 1.60 2.53 3.25 GP Margin 19.78% 16.35% 15.16% 21.85% 100% 32.05% 3.51% 4.33% 15.49% 16.08% 27.64% Total Expenditure 59.71 35.77 21.52 7.93 3.12 3.01 56.67 31.72 9.36 14.64 10.30 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.37 0.28 0.28 0.24 0.24 0.24 0.25 0.25 0.22 0.16 % Of Sales - 0.94% 1.14% 3.15% 6.30% 6.58% 0.42% 0.77% 2.42% 1.40% 1.36% Manufacturing Exp. - 0.50 0.31 0.16 0.20 0.12 0.13 0.12 0.10 0.07 0.09 % Of Sales - 1.27% 1.27% 1.80% 5.25% 3.29% 0.23% 0.37% 0.97% 0.45% 0.77% General & Admin Exp. - 0.17 0.14 0.12 0.07 0.17 0.13 0.21 0.13 0.12 0.06 % Of Sales - 0.43% 0.57% 1.35% 1.84% 4.66% 0.23% 0.65% 1.26% 0.76% 0.51% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.88 0.02 0.42 2.60 0.00 0.43 0.02 0.16 1.02 0.00 % Of Sales - 4.79% 0.08% 4.73% 68.24% 0% 0.74% 0.06% 1.55% 6.48% 12.59% EBITDA 2.63 3.50 2.96 0.95 0.69 0.64 1.10 0.81 0.97 1.09 1.46 EBITDA Margin 4.22% 8.91% 12.09% 10.70% 18.11% 17.53% 1.90% 2.49% 9.39% 6.93% 12.41% Other Income 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 Interest 2.41 1.67 1.27 0.16 0.00 0.00 0.06 0.04 0.05 0.05 0.01 Depreciation 0.01 0.01 0.02 0.04 0.03 0.03 0.02 0.02 0.03 0.02 0.00 PBT 0.21 1.81 1.68 0.75 0.65 0.60 1.02 0.74 0.90 1.03 1.79 Tax 1.09 0.75 0.42 0.19 0.17 0.16 0.29 0.21 0.29 0.35 0.64 Tax Rate 519.05% 41.44% 25.00% 25.33% 26.15% 26.67% 28.43% 28.38% 32.22% 33.02% 35.56% PAT -0.88 1.06 1.26 0.56 0.48 0.45 0.73 0.53 0.60 0.71 1.16 PAT before Minority Interest -0.88 1.06 1.26 0.56 0.48 0.45 0.73 0.53 0.60 0.71 1.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.41% 2.70% 5.15% 6.31% 12.60% 12.33% 1.26% 1.63% 5.81% 4.51% 9.86% PAT Growth -115.63% -15.87% 125.00% 16.67% 6.67% -38.36% 37.74% -11.67% -15.49% -38.79% EPS -0.02 0.03 0.03 0.02 0.01 0.01 0.02 0.01 0.02 0.02 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 53.74 52.68 51.42 50.86 50.38 49.90 49.03 48.50 47.83 47.12 Share Capital 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55 36.55 Total Reserves 17.19 16.13 14.87 14.31 13.83 13.35 12.48 11.95 11.28 10.57 Non-Current Liabilities -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 38.79 25.41 13.70 0.71 0.68 2.30 0.77 3.20 1.73 3.42 Trade Payables 3.27 0.01 0.82 0.00 0.00 0.00 0.00 1.15 0.43 0.43 Other Current Liabilities 2.73 0.17 0.14 0.14 0.14 1.61 0.14 0.83 0.84 2.38 Short Term Borrowings 32.34 24.81 12.54 0.40 0.38 0.40 0.42 0.94 0.12 0.00 Short Term Provisions 0.46 0.42 0.19 0.17 0.16 0.29 0.21 0.28 0.35 0.61 Total Liabilities 92.52 78.08 65.11 51.56 51.05 52.19 49.79 51.70 49.56 50.54 Net Block 0.04 0.05 0.07 0.09 0.03 0.04 0.06 0.08 0.11 0.00 Gross Block 0.21 0.21 0.21 0.20 0.13 0.13 0.13 0.13 0.13 0.01 Accumulated Depreciation 0.17 0.16 0.14 0.11 0.10 0.09 0.07 0.05 0.02 0.00 Non Current Assets 3.10 3.11 3.13 4.19 0.93 0.94 1.96 0.08 0.11 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.90 0.90 0.90 1.90 0.00 0.00 0.00 Long Term Loans & Adv. 3.06 3.06 3.06 3.20 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 89.43 74.97 61.98 47.36 50.08 51.19 47.75 51.52 49.34 50.40 Current Investments 1.25 0.00 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.05 7.30 2.72 7.78 6.87 8.87 11.53 16.87 9.56 9.35 Sundry Debtors 1.64 1.23 5.84 0.00 0.19 0.10 0.93 0.53 1.38 0.05 Cash & Bank 0.43 1.46 0.19 2.02 0.31 0.94 0.97 1.41 3.25 0.06 Other Current Assets 67.06 0.00 0.00 0.00 42.71 41.28 34.32 32.71 35.15 40.95 Short Term Loans & Adv. 67.06 64.98 52.58 37.56 42.71 41.28 34.32 32.71 35.15 40.95 Net Current Assets 50.63 49.55 48.28 46.65 49.40 48.89 46.99 48.32 47.60 46.98 Total Assets 92.53 78.08 65.11 51.57 51.05 52.19 49.79 51.70 49.57 50.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.11 5.80 -4.55 4.64 2.52 3.11 1.85 8.47 6.44 0.78 PBT 1.81 1.68 0.75 0.65 0.60 1.02 0.74 0.90 1.06 1.80 Adjustment 5.16 4.55 -2.69 2.90 3.18 3.18 2.33 3.06 2.95 2.59 Changes in Working Capital -2.11 -0.01 -2.42 1.25 -1.14 -0.94 -1.00 4.75 2.79 -3.01 Cash after chg. in Working capital 4.86 6.22 -4.36 4.80 2.65 3.26 2.07 8.70 6.79 1.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.50 -0.42 -0.19 -0.16 -0.13 -0.29 -0.21 -0.30 -0.35 -0.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.25 0.00 0.00 0.00 0.00 0.14 0.00 0.07 0.00 0.00 Cash From Investing Activity -5.14 -4.53 2.71 -2.96 -3.15 -3.16 -2.31 -10.34 -3.26 -0.71 Net Fixed Assets 0.00 0.00 -0.01 -0.07 0.00 0.00 0.00 0.00 -0.12 -0.01 Net Investments -1.25 0.65 0.25 0.00 0.00 1.00 -1.90 0.00 0.00 0.00 Others -3.89 -5.18 2.47 -2.89 -3.15 -4.16 -0.41 -10.34 -3.14 -0.70 Cash from Financing Activity 0.00 0.00 0.02 0.02 0.00 0.02 0.02 0.02 0.02 -0.01 Net Cash Inflow / Outflow -1.03 1.26 -1.82 1.71 -0.63 -0.03 -0.43 -1.84 3.19 0.05 Opening Cash & Equivalents 1.46 0.19 2.02 0.31 0.94 0.97 1.41 3.25 0.06 0.01 Closing Cash & Equivalent 0.43 1.46 0.19 2.02 0.31 0.94 0.97 1.41 3.25 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.47 1.44 1.41 1.39 13.77 13.64 13.39 13.24 13.05 12.85 ROA 1.25% 1.75% 0.95% 0.94% 0.87% 1.44% 1.05% 1.19% 1.41% 2.33% ROE 2.00% 2.41% 1.09% 0.95% 0.89% 1.48% 1.09% 1.25% 1.49% 2.50% ROCE 4.26% 4.17% 1.58% 1.28% 1.20% 2.18% 1.59% 1.94% 2.32% 3.92% Fixed Asset Turnover 190.26 118.71 43.57 22.94 28.08 446.25 254.00 81.55 238.04 2137.56 Receivable days 13.37 52.72 239.89 0.00 14.42 3.26 8.21 33.73 16.49 27.75 Inventory Days 122.43 74.70 215.84 702.34 787.82 64.44 159.33 466.94 219.37 319.39 Payable days 18.22 7.31 21.66 0.00 0.00 0.00 0.00 17.54 11.34 28.87 Cash Conversion Cycle 117.57 120.12 434.07 702.34 802.23 67.70 167.54 483.13 224.52 318.27 Total Debt/Equity 0.60 0.47 0.24 0.01 0.01 0.01 0.01 0.02 0.00 0.00 Interest Cover 2.08 2.32 5.61 934.14 299.59 17.76 18.55 20.76 23.94 139.09

Top Investors:

neelam rajinder miglani

rajinder uttamchand miglani

ankit rajinder miglani

archana miglani

priyanka ankit miglani

sanjay singal huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback