Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Groarc Industries India Ltd.

IT - Software

Rating :

N/A

BSE: 532315 | NSE: Not Listed

Watchlist

NSE BSE

11.12

22-Nov-2024

Open
High
Low
Previous Close

11.25
11.66
10.56
11.11

Volume
Traded Value (lacs)
52 Week High
52 Week Low

70447
787666
16.23
8.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.74
33.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.13
N/A
0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
174.70
-13.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
15.74
-26.14

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.96 7.17 -86.61% 31.55 4.96 536.09% 1.17 25.10 -95.34% 27.37 25.70 6.50%
Expenses 1.05 6.94 -84.87% 30.26 4.93 513.79% 1.87 26.33 -92.90% 26.88 24.58 9.36%
EBITDA -0.09 0.23 - 1.29 0.03 4,200.00% -0.71 -1.23 - 0.49 1.12 -56.25%
EBIDTM -9.35% 3.22% 4.08% 0.54% -60.81% -4.90% 1.80% 4.36%
Other Income 0.00 0.09 -100.00% 0.00 0.00 0 0.00 0.03 -100.00% 0.24 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.01 0.02 -50.00% 0.02 0.02 0.00%
PBT -0.11 0.30 - 1.27 0.01 12,600.00% -0.72 -1.22 - 0.72 1.10 -34.55%
Tax 0.12 0.08 50.00% 0.42 0.00 0 -0.23 -0.30 - 0.19 0.22 -13.64%
PAT -0.22 0.22 - 0.86 0.01 8,500.00% -0.49 -0.92 - 0.53 0.89 -40.45%
PATM -22.95% 3.08% 2.72% 0.16% -41.85% -3.68% 1.93% 3.45%
EPS -0.11 0.11 - 0.42 0.00 0 -0.24 -0.45 - 0.26 0.43 -39.53%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 13 Mar 12
Net Sales 61.05 40.67 68.90 63.35 13.87 0.26 0.50 0.23 0.03 0.21 0.21 Net Sales Growth -2.99% -40.97% 8.76% 356.74% 5234.62% -48.00% 117.39% 666.67% -85.71% 0% Cost Of Goods Sold 58.81 39.59 66.50 62.76 11.92 0.00 0.00 0.00 0.00 0.44 0.00 Gross Profit 2.24 1.08 2.40 0.58 1.94 0.26 0.50 0.23 0.03 -0.23 0.21 GP Margin 3.66% 2.66% 3.48% 0.92% 13.99% 100% 100% 100% 100% -109.52% 100% Total Expenditure 60.06 40.63 68.69 63.50 14.03 2.67 2.29 1.79 3.16 1.52 1.48 Power & Fuel Cost - 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.02% 0% 0% 0.07% 0% 2.00% 4.35% 33.33% 4.76% 4.76% Employee Cost - 0.12 0.11 0.42 0.55 0.60 0.58 0.78 0.79 0.68 0.60 % Of Sales - 0.30% 0.16% 0.66% 3.97% 230.77% 116.00% 339.13% 2633.33% 323.81% 285.71% Manufacturing Exp. - 0.01 0.01 0.03 0.12 0.04 0.08 0.05 0.04 0.00 0.00 % Of Sales - 0.02% 0.01% 0.05% 0.87% 15.38% 16.00% 21.74% 133.33% 0% 0% General & Admin Exp. - 0.19 0.69 0.18 0.17 0.28 0.53 0.32 0.25 0.11 0.14 % Of Sales - 0.47% 1.00% 0.28% 1.23% 107.69% 106.00% 139.13% 833.33% 52.38% 66.67% Selling & Distn. Exp. - 0.08 0.07 0.05 0.16 0.42 0.53 0.47 0.29 0.00 0.00 % Of Sales - 0.20% 0.10% 0.08% 1.15% 161.54% 106.00% 204.35% 966.67% 0% 0% Miscellaneous Exp. - 0.64 1.31 0.05 1.10 1.32 0.55 0.15 1.77 0.27 0.00 % Of Sales - 1.57% 1.90% 0.08% 7.93% 507.69% 110.0% 65.22% 5900% 128.57% 347.62% EBITDA 0.98 0.04 0.21 -0.15 -0.16 -2.41 -1.79 -1.56 -3.13 -1.31 -1.27 EBITDA Margin 1.61% 0.10% 0.30% -0.24% -1.15% -926.92% -358.00% -678.26% -10433.33% -623.81% -604.76% Other Income 0.24 0.33 0.15 1.14 2.15 2.59 2.22 1.76 1.89 1.45 1.74 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 Depreciation 0.07 0.07 0.08 0.06 0.01 0.01 0.03 0.03 0.03 0.01 0.01 PBT 1.16 0.31 0.29 0.92 1.99 0.17 0.34 0.17 -1.26 0.14 0.45 Tax 0.50 0.04 0.08 0.25 0.54 0.05 0.05 0.03 0.11 0.02 0.15 Tax Rate 43.10% 12.90% 27.59% 27.17% 27.14% 29.41% 14.71% 17.65% -8.73% 14.29% 33.33% PAT 0.68 0.27 0.21 0.67 1.44 0.13 0.29 0.14 -1.37 0.11 0.31 PAT before Minority Interest 0.68 0.27 0.21 0.67 1.44 0.13 0.29 0.14 -1.37 0.11 0.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.11% 0.66% 0.30% 1.06% 10.38% 50.0% 58.00% 60.87% -4566.67% 52.38% 147.62% PAT Growth 240.00% 28.57% -68.66% -53.47% 1,007.69% -55.17% 107.14% - - -64.52% EPS 0.33 0.13 0.10 0.33 0.70 0.06 0.14 0.07 -0.67 0.05 0.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 13 Mar 12
Shareholder's Funds 38.99 38.72 18.64 17.97 16.52 16.40 16.11 15.96 16.98 16.87 Share Capital 20.47 20.47 10.01 10.01 10.01 10.01 10.01 10.01 23.24 23.24 Total Reserves 18.52 18.26 8.63 7.96 6.51 6.39 6.10 5.95 -6.26 -6.37 Non-Current Liabilities -0.01 0.00 0.00 0.28 5.86 7.93 6.31 5.57 10.62 5.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.43 1.43 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.25 0.35 21.04 20.28 0.47 0.52 0.76 0.64 3.06 2.80 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.16 0.13 0.22 0.21 0.23 0.01 0.01 0.00 0.00 0.20 Short Term Borrowings 0.00 0.00 20.32 19.29 0.00 0.35 0.67 0.45 2.76 2.18 Short Term Provisions 0.09 0.23 0.50 0.78 0.24 0.16 0.09 0.18 0.30 0.42 Total Liabilities 39.23 39.07 39.68 38.53 22.85 24.85 23.18 22.17 30.66 24.83 Net Block 0.88 0.95 1.03 0.02 0.02 0.15 0.17 0.20 0.12 2.46 Gross Block 1.27 1.27 1.26 0.19 0.18 1.18 1.18 1.18 0.26 2.59 Accumulated Depreciation 0.39 0.32 0.24 0.17 0.17 1.03 1.01 0.98 0.14 0.13 Non Current Assets 4.79 6.47 10.31 14.13 20.85 23.51 21.92 18.89 13.99 16.28 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.25 1.47 Long Term Loans & Adv. 3.90 5.52 9.29 14.11 20.84 23.36 21.75 18.69 10.62 12.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 34.45 32.60 29.37 24.40 2.00 1.33 1.26 3.28 16.67 8.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.02 Inventories 0.00 0.00 1.78 0.11 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 17.01 31.41 19.34 14.88 0.00 0.00 0.00 0.00 1.33 0.00 Cash & Bank 16.32 0.07 6.83 7.55 1.01 0.40 0.45 0.49 1.39 0.43 Other Current Assets 1.11 0.00 0.00 0.00 0.99 0.93 0.81 2.79 13.96 6.09 Short Term Loans & Adv. 1.11 1.11 1.41 1.85 0.99 0.90 0.74 2.79 2.76 5.40 Net Current Assets 34.20 32.25 8.33 4.12 1.53 0.81 0.50 2.64 13.61 5.74 Total Assets 39.24 39.07 39.68 38.53 22.85 24.84 23.18 22.17 30.66 24.82

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 13 Mar 12
Cash From Operating Activity 14.62 -10.36 -6.40 -6.30 3.07 -1.24 2.04 -2.12 0.00 0.00 PBT 0.31 0.29 0.67 1.44 0.09 0.27 0.17 -1.26 0.00 0.00 Adjustment 0.02 0.00 -0.67 0.01 0.14 0.03 0.00 1.54 0.00 0.00 Changes in Working Capital 14.29 -10.65 -6.40 -7.75 2.83 -1.54 1.87 -2.40 0.00 0.00 Cash after chg. in Working capital 14.62 -10.36 -6.40 -6.30 3.07 -1.24 2.04 -2.12 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.62 -16.26 5.22 18.42 -0.43 -0.44 -2.29 3.10 0.00 0.00 Net Fixed Assets 0.00 -0.01 -1.07 -0.01 1.00 0.00 0.00 -0.92 2.33 -2.15 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.25 0.24 -0.63 Others 1.62 -16.25 6.29 18.43 -1.43 -0.44 -2.29 0.77 -2.57 2.78 Cash from Financing Activity 0.00 19.87 0.46 -5.59 -2.03 1.63 0.21 -0.98 0.00 0.00 Net Cash Inflow / Outflow 16.25 -6.75 -0.72 6.53 0.61 -0.05 -0.04 -0.01 0.00 0.00 Opening Cash & Equivalents 0.07 6.83 7.55 1.01 0.40 0.45 0.49 0.50 0.00 0.00 Closing Cash & Equivalent 16.32 0.07 6.83 7.55 1.01 0.40 0.45 0.49 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 13 Mar 12
Book Value (Rs.) 19.05 18.92 18.62 17.95 16.51 16.38 16.09 15.95 7.31 7.26 ROA 0.68% 0.55% 1.72% 4.71% 0.54% 1.20% 0.63% -5.18% 0.40% 1.26% ROE 0.69% 0.75% 3.67% 8.37% 0.79% 1.78% 0.89% -8.31% 0.65% 1.81% ROCE 0.79% 0.75% 2.41% 7.39% 1.05% 2.41% 1.04% -6.72% 0.65% 2.41% Fixed Asset Turnover 32.01 54.41 87.12 73.68 0.37 0.42 0.20 0.05 0.15 0.15 Receivable days 217.29 134.43 98.61 391.72 0.00 0.00 0.00 0.00 2303.85 0.00 Inventory Days 0.00 0.00 5.46 2.99 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1824.91 Cash Conversion Cycle 217.29 134.43 104.07 394.70 0.00 0.00 0.00 0.00 2303.85 -1824.91 Total Debt/Equity 0.00 0.00 1.09 1.07 0.00 0.02 0.04 0.03 0.25 0.21 Interest Cover 2884.57 2988.98 0.00 0.00 4009.16 6.40 484.78 -5582.39 162.01 937.04

Top Investors:

satyatej vyapaar private limited

chemicarb private limited

kirti cosmetics private limited

creative tradelink private limited

tribhuvan pharmaceuticals private limited

somnath general suppliers private limited

ira aarna securities services private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback