Nifty

:

24302.15

Sensex

:

80049.67

15.65 (0.06%)
62.87 (0.08%)

Login

Nifty
Sensex

:
:

24302.15
80049.67

15.65 (0.06%)
62.87 (0.08%)

Growington Ventures India Ltd.

Travel Services

Rating :

51/99

BSE: 539222 | NSE: Not Listed

Watchlist

NSE BSE

5.16

04-Jul-2024

Open
High
Low
Previous Close

5.29
5.31
5.02
5.28

Volume
Traded Value (lacs)
52 Week High
52 Week Low

868
37.31
23.60
5.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

84.77
48.30
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

84.43
N/A
4.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.20
74.59
190.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

57.68
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

62.19
60.04
150.66

P:E (Median)

8 Years
5 Years
3 Years

73.25
73.39
73.39

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 9.34 11.30 -17.35% 10.42 4.51 131.04% 0.00 0.00 0 0.00 0.00 0
Expenses 9.25 10.38 -10.89% 9.23 4.53 103.75% 0.00 0.00 0 0.00 0.00 0
EBITDA 0.09 0.92 -90.22% 1.19 -0.02 - 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.94% 8.11% 11.37% -0.53% 0.00% 0.00% 0.00% 0.00%
Other Income 0.20 0.22 -9.09% 0.21 0.23 -8.70% 0.00 0.00 0 0.00 0.00 0
Interest 0.07 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.01 200.00% 0.02 0.01 100.00% 0.00 0.00 0 0.00 0.00 0
PBT 0.18 1.13 -84.07% 1.33 0.20 565.00% 0.00 0.00 0 0.00 0.00 0
Tax 0.32 0.30 6.67% 0.36 0.05 620.00% 0.00 0.00 0 0.00 0.00 0
PAT -0.14 0.84 - 0.97 0.15 546.67% 0.00 0.00 0 0.00 0.00 0
PATM -1.45% 7.43% 9.28% 3.24% 0.00% 0.00% 0.00% 0.00%
EPS -0.01 0.05 - 0.06 0.01 500.00% 0.00 0.00 0 0.00 0.00 0

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 11.11 11.30 -1.68% 12.62 4.51 179.82% 0.00 0.00 0 0.00 0.00 0
Expenses 11.50 10.38 10.79% 11.58 4.53 155.63% 0.00 0.00 0 0.00 0.00 0
EBITDA -0.39 0.92 - 1.04 -0.02 - 0.00 0.00 0 0.00 0.00 0
EBIDTM -3.54% 8.11% 8.26% -0.53% 0.00% 0.00% 0.00% 0.00%
Other Income 0.21 0.22 -4.55% 0.21 0.23 -8.70% 0.00 0.00 0 0.00 0.00 0
Interest 0.07 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.01 200.00% 0.02 0.01 100.00% 0.00 0.00 0 0.00 0.00 0
PBT -0.29 1.13 - 1.19 0.20 495.00% 0.00 0.00 0 0.00 0.00 0
Tax 0.32 0.30 6.67% 0.36 0.05 620.00% 0.00 0.00 0 0.00 0.00 0
PAT -0.61 0.84 - 0.83 0.15 453.33% 0.00 0.00 0 0.00 0.00 0
PATM -5.50% 7.43% 6.54% 3.24% 0.00% 0.00% 0.00% 0.00%
EPS -0.04 0.05 - 0.05 0.01 400.00% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 19.63 1.23 0.80 0.68 1.21 1.86 4.33 6.52 2.79 1.77 Net Sales Growth - 1495.93% 53.75% 17.65% -43.80% -34.95% -57.04% -33.59% 133.69% 57.63% Cost Of Goods Sold - 18.12 1.11 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1.50 0.12 0.37 0.68 1.21 1.86 4.33 6.52 2.79 1.77 GP Margin - 7.64% 9.76% 46.25% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 18.68 1.61 1.11 0.75 1.49 2.07 4.53 7.04 3.27 1.76 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.83% 0.54% 0.23% 0.15% 0% 0% Employee Cost - 0.07 0.03 0.04 0.10 0.09 0.12 0.16 0.18 0.09 0.02 % Of Sales - 0.36% 2.44% 5.00% 14.71% 7.44% 6.45% 3.70% 2.76% 3.23% 1.13% Manufacturing Exp. - 0.15 0.03 0.32 0.44 0.91 1.55 0.09 0.16 0.12 0.08 % Of Sales - 0.76% 2.44% 40.0% 64.71% 75.21% 83.33% 2.08% 2.45% 4.30% 4.52% General & Admin Exp. - 0.25 0.18 0.11 0.18 0.30 0.33 4.17 6.58 2.53 1.62 % Of Sales - 1.27% 14.63% 13.75% 26.47% 24.79% 17.74% 96.30% 100.92% 90.68% 91.53% Selling & Distn. Exp. - 0.07 0.00 0.19 0.00 0.00 0.00 0.03 0.07 0.02 0.00 % Of Sales - 0.36% 0% 23.75% 0% 0% 0% 0.69% 1.07% 0.72% 0% Miscellaneous Exp. - 0.01 0.26 0.01 0.01 0.18 0.06 0.08 0.05 0.50 0.00 % Of Sales - 0.05% 21.14% 1.25% 1.47% 14.88% 3.23% 1.85% 0.77% 17.92% 2.26% EBITDA - 0.95 -0.38 -0.31 -0.07 -0.28 -0.21 -0.20 -0.52 -0.48 0.01 EBITDA Margin - 4.84% -30.89% -38.75% -10.29% -23.14% -11.29% -4.62% -7.98% -17.20% 0.56% Other Income - 0.94 0.43 0.43 0.51 0.46 0.47 0.33 0.45 0.42 0.02 Interest - 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.01 0.00 0.00 PBT - 1.71 0.04 0.11 0.43 0.16 0.23 0.11 -0.08 -0.06 0.02 Tax - 0.45 0.06 0.03 0.11 0.04 0.07 0.04 -0.02 0.00 0.01 Tax Rate - 26.32% 150.00% 27.27% 25.58% 25.00% 30.43% 36.36% 25.00% 0.00% 50.00% PAT - 1.26 -0.03 0.08 0.32 0.12 0.17 0.07 -0.06 -0.06 0.01 PAT before Minority Interest - 1.26 -0.03 0.08 0.32 0.12 0.17 0.07 -0.06 -0.06 0.01 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.42% -2.44% 10.0% 47.06% 9.92% 9.14% 1.62% -0.92% -2.15% 0.56% PAT Growth - - - -75.00% 166.67% -29.41% 142.86% - - - EPS - 0.08 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 17.28 8.68 6.21 6.14 5.82 5.70 5.53 5.47 3.97 4.03 Share Capital 15.90 5.58 5.58 5.58 5.58 5.58 5.58 5.58 4.02 4.02 Total Reserves 1.32 0.61 0.64 0.56 0.24 0.12 -0.04 -0.11 -0.05 0.01 Non-Current Liabilities -0.01 -0.01 0.00 0.00 -0.01 -0.03 -0.05 -0.07 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.02 0.14 0.66 0.19 0.19 0.15 0.18 0.27 0.25 0.21 Trade Payables 4.57 0.02 0.50 0.00 0.06 0.07 0.01 0.08 0.02 0.01 Other Current Liabilities 0.00 0.01 0.03 0.06 0.05 0.02 0.13 0.15 0.23 0.19 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.45 0.10 0.13 0.13 0.08 0.07 0.03 0.04 0.00 0.01 Total Liabilities 22.29 8.81 6.87 6.33 6.00 5.82 5.66 5.67 4.22 4.24 Net Block 0.08 0.08 0.05 0.06 0.08 0.10 0.04 0.06 0.02 0.01 Gross Block 0.19 0.17 0.16 0.16 0.16 0.16 0.09 0.08 0.03 0.02 Accumulated Depreciation 0.11 0.09 0.11 0.10 0.09 0.07 0.04 0.02 0.01 0.01 Non Current Assets 0.12 0.13 0.61 0.11 0.12 0.15 0.11 0.13 0.14 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.05 0.05 0.05 0.05 0.05 0.05 0.07 0.07 0.13 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 22.16 8.69 6.26 6.22 5.87 5.68 5.55 5.55 4.07 4.23 Current Investments 0.00 0.02 0.00 0.35 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 7.27 0.01 0.53 0.04 0.16 0.14 0.18 0.13 0.03 0.07 Cash & Bank 2.00 4.00 0.08 0.96 1.38 1.69 0.41 0.20 0.05 1.09 Other Current Assets 12.82 0.00 0.00 0.00 4.33 3.84 4.96 5.21 3.99 3.08 Short Term Loans & Adv. 12.82 4.66 5.65 4.86 4.33 3.84 4.95 5.21 3.99 3.06 Net Current Assets 17.14 8.55 5.61 6.03 5.68 5.53 5.38 5.27 3.83 4.02 Total Assets 22.28 8.82 6.87 6.33 5.99 5.83 5.66 5.68 4.21 4.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -10.19 0.77 -1.14 -0.58 -0.77 0.89 -0.11 -1.79 -1.45 -3.02 PBT 1.71 0.04 0.11 0.43 0.16 0.23 0.11 -0.08 -0.06 0.02 Adjustment -0.84 -0.19 -0.41 -0.50 -0.44 -0.45 -0.31 -0.42 -0.40 -0.01 Changes in Working Capital -11.02 0.95 -0.81 -0.46 -0.47 1.10 0.13 -1.28 -0.98 -3.02 Cash after chg. in Working capital -10.15 0.80 -1.11 -0.53 -0.75 0.89 -0.07 -1.79 -1.44 -3.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.03 -0.03 -0.05 -0.03 0.00 -0.04 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.86 0.65 0.26 0.16 0.46 0.39 0.32 0.38 0.41 0.01 Net Fixed Assets -0.02 -0.01 0.00 0.00 0.00 -0.07 -0.01 -0.05 -0.01 -0.01 Net Investments 0.02 0.49 -0.16 -0.35 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.86 0.17 0.42 0.51 0.46 0.46 0.33 0.43 0.42 0.02 Cash from Financing Activity 7.33 2.50 0.00 0.00 0.00 0.00 0.00 1.56 0.00 4.00 Net Cash Inflow / Outflow -2.00 3.91 -0.88 -0.42 -0.31 1.28 0.21 0.15 -1.03 1.00 Opening Cash & Equivalents 4.00 0.08 0.96 1.38 1.69 0.41 0.20 0.05 1.09 0.09 Closing Cash & Equivalent 2.00 4.00 0.08 0.96 1.38 1.69 0.41 0.20 0.05 1.09

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.08 8.94 11.14 11.00 10.43 10.22 9.92 9.80 9.87 10.03 ROA 8.09% -0.36% 1.21% 5.14% 2.02% 2.88% 1.16% -1.20% -1.51% 0.57% ROE 10.75% -0.45% 1.29% 5.29% 2.07% 2.94% 1.19% -1.26% -1.60% 0.61% ROCE 14.38% 0.48% 1.80% 7.18% 2.84% 4.16% 1.99% -1.78% -1.59% 0.97% Fixed Asset Turnover 110.16 7.37 4.87 4.19 7.45 14.93 52.07 122.32 121.29 122.91 Receivable days 67.70 80.37 130.99 54.53 45.93 31.32 12.97 4.40 6.11 13.87 Inventory Days 1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 46.23 86.17 215.14 18.06 21.52 8.39 50.87 40.17 19.21 13.93 Cash Conversion Cycle 22.93 -5.80 -84.15 36.46 24.42 22.93 -37.90 -35.77 -13.10 -0.06 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 11.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

yuvraj angad singh

il and fs securities services limited

dhaval shashikant kale

jyoti dineshbhai jadav

ramesh ramshankar vyas

archis sudhakar patankar

namrata kaushik vyas

prognosis securities private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback