Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Gujarat State Fertilizers & Chemicals Ltd.

Fertilizers

Rating :
N/A

BSE: 500690 | NSE: GSFC

NSE BSE
243.48
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  244.00
  •  246.76
  •  242.48
  •  243.76
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2384599
  •  5823.60
  •  322.25
  •  181.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,700.58
  • 14.45
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,424.83
  • 2.07%
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.84%
  • 2.34%
  • 31.48%
  • FII
  • DII
  • Others
  • 12.6%
  • 10.89%
  • 4.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 3.26
  • 0.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.42
  • 10.10
  • -17.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 39.53
  • -14.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 9.00
  • 7.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.51
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.75
  • 5.72
  • 4.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
2,635.17
3,118.72
-15.50%
2,162.53
2,062.92
4.83%
1,965.25
2,383.87
-17.56%
2,007.75
3,478.99
-42.29%
Expenses
2,351.59
2,881.43
-18.39%
2,052.64
1,920.51
6.88%
1,939.39
2,057.77
-5.75%
1,900.14
3,133.23
-39.36%
EBITDA
283.58
237.29
19.51%
109.89
142.41
-22.84%
25.86
326.10
-92.07%
107.61
345.76
-68.88%
EBIDTM
10.76%
7.61%
5.08%
6.90%
1.32%
13.68%
5.36%
9.94%
Other Income
152.37
194.53
-21.67%
49.72
48.90
1.68%
52.21
27.69
88.55%
81.26
18.16
347.47%
Interest
2.13
1.61
32.30%
1.70
1.88
-9.57%
7.03
3.11
126.05%
0.68
6.18
-89.00%
Depreciation
47.92
45.70
4.86%
47.25
45.19
4.56%
46.60
44.86
3.88%
45.99
46.06
-0.15%
PBT
385.90
384.51
0.36%
110.66
144.24
-23.28%
24.44
305.82
-92.01%
142.20
311.68
-54.38%
Tax
88.91
78.07
13.88%
25.28
34.01
-25.67%
1.73
80.34
-97.85%
26.20
-96.61
-
PAT
296.99
306.44
-3.08%
85.38
110.23
-22.54%
22.71
225.48
-89.93%
116.00
408.29
-71.59%
PATM
11.27%
9.83%
3.95%
5.34%
1.16%
9.46%
5.78%
11.74%
EPS
7.48
7.75
-3.48%
2.19
2.82
-22.34%
0.62
5.64
-89.01%
2.96
10.29
-71.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
8,770.70
9,154.64
11,368.69
9,084.79
7,634.06
7,797.98
8,490.67
6,265.87
5,264.53
6,108.35
5,324.57
Net Sales Growth
-20.59%
-19.47%
25.14%
19.00%
-2.10%
-8.16%
35.51%
19.02%
-13.81%
14.72%
 
Cost Of Goods Sold
5,406.04
5,815.39
6,942.95
5,337.30
4,874.71
5,244.64
5,685.67
3,965.77
3,139.31
3,799.24
3,271.15
Gross Profit
3,364.66
3,339.25
4,425.74
3,747.49
2,759.36
2,553.34
2,805.00
2,300.10
2,125.22
2,309.11
2,053.41
GP Margin
38.36%
36.48%
38.93%
41.25%
36.15%
32.74%
33.04%
36.71%
40.37%
37.80%
38.56%
Total Expenditure
8,243.76
8,641.48
9,780.82
7,763.73
7,062.76
7,480.76
7,742.01
5,701.02
4,775.48
5,451.18
4,732.34
Power & Fuel Cost
-
1,129.83
1,284.48
1,018.36
683.17
682.01
705.98
549.11
468.91
529.34
509.16
% Of Sales
-
12.34%
11.30%
11.21%
8.95%
8.75%
8.31%
8.76%
8.91%
8.67%
9.56%
Employee Cost
-
849.83
668.08
667.51
695.61
728.84
530.68
513.12
511.43
478.87
389.86
% Of Sales
-
9.28%
5.88%
7.35%
9.11%
9.35%
6.25%
8.19%
9.71%
7.84%
7.32%
Manufacturing Exp.
-
279.51
234.51
239.14
542.22
535.83
533.92
423.17
378.77
382.49
325.05
% Of Sales
-
3.05%
2.06%
2.63%
7.10%
6.87%
6.29%
6.75%
7.19%
6.26%
6.10%
General & Admin Exp.
-
127.69
138.05
139.97
129.26
120.77
109.76
101.80
99.33
112.05
111.83
% Of Sales
-
1.39%
1.21%
1.54%
1.69%
1.55%
1.29%
1.62%
1.89%
1.83%
2.10%
Selling & Distn. Exp.
-
333.34
318.13
281.64
34.81
55.70
48.62
48.81
46.44
28.72
33.28
% Of Sales
-
3.64%
2.80%
3.10%
0.46%
0.71%
0.57%
0.78%
0.88%
0.47%
0.63%
Miscellaneous Exp.
-
105.91
194.62
79.81
102.99
112.98
127.36
99.24
131.29
120.47
33.28
% Of Sales
-
1.16%
1.71%
0.88%
1.35%
1.45%
1.50%
1.58%
2.49%
1.97%
1.73%
EBITDA
526.94
513.16
1,587.87
1,321.06
571.30
317.22
748.66
564.85
489.05
657.17
592.23
EBITDA Margin
6.01%
5.61%
13.97%
14.54%
7.48%
4.07%
8.82%
9.01%
9.29%
10.76%
11.12%
Other Income
335.56
376.89
148.85
181.11
183.18
106.51
107.53
98.95
56.30
65.13
101.20
Interest
11.54
11.20
15.03
9.77
43.00
114.80
61.01
51.35
64.93
31.31
18.01
Depreciation
187.76
183.48
182.01
178.80
177.20
170.95
126.25
119.45
103.62
97.47
100.68
PBT
663.20
695.39
1,539.68
1,313.61
534.29
137.98
668.92
493.00
376.81
593.52
574.73
Tax
142.12
140.01
276.76
416.63
84.83
31.27
175.81
19.21
-42.50
185.14
173.81
Tax Rate
21.43%
20.13%
17.98%
31.72%
15.88%
22.66%
26.28%
3.90%
-11.28%
31.19%
30.24%
PAT
521.08
564.04
1,265.89
898.61
450.13
106.64
493.11
473.85
419.31
408.38
400.92
PAT before Minority Interest
521.34
563.78
1,265.92
898.58
450.11
106.70
493.11
473.79
419.31
408.38
400.92
Minority Interest
0.26
0.26
-0.03
0.03
0.02
-0.06
0.00
0.06
0.00
0.00
0.00
PAT Margin
5.94%
6.16%
11.13%
9.89%
5.90%
1.37%
5.81%
7.56%
7.96%
6.69%
7.53%
PAT Growth
-50.39%
-55.44%
40.87%
99.63%
322.10%
-78.37%
4.06%
13.01%
2.68%
1.86%
 
EPS
13.08
14.15
31.77
22.55
11.30
2.68
12.37
11.89
10.52
10.25
10.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
12,726.99
12,039.87
11,772.23
9,240.20
6,861.45
7,320.68
7,303.41
6,618.94
5,544.75
4,505.38
Share Capital
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
Total Reserves
12,647.29
11,960.17
11,692.53
9,160.50
6,781.75
7,240.98
7,223.71
6,539.25
5,465.05
4,425.69
Non-Current Liabilities
1,018.84
786.97
1,003.83
892.59
843.12
654.71
732.22
635.02
667.86
642.81
Secured Loans
0.00
0.00
0.00
0.00
93.33
146.67
200.00
51.87
106.13
191.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
569.18
311.58
398.41
651.60
801.46
471.90
468.55
494.38
399.91
174.72
Current Liabilities
1,303.55
1,080.83
1,347.08
1,029.70
2,364.18
2,487.01
2,277.70
1,836.58
2,177.65
1,351.93
Trade Payables
798.52
639.04
801.94
529.22
435.67
1,038.66
831.16
604.20
563.79
352.91
Other Current Liabilities
351.02
322.55
291.10
330.64
377.38
469.26
481.98
352.59
303.93
205.21
Short Term Borrowings
2.50
0.00
2.82
35.01
1,412.41
868.69
840.90
701.50
1,084.22
510.68
Short Term Provisions
151.50
119.24
251.22
134.83
138.71
110.41
123.66
178.29
225.71
283.13
Total Liabilities
15,050.69
13,909.24
14,124.68
11,164.07
10,070.04
10,463.64
10,314.57
9,090.54
8,390.26
6,500.12
Net Block
2,548.58
2,579.53
2,679.97
2,804.47
2,901.90
2,820.80
2,107.96
2,021.98
1,655.70
1,958.14
Gross Block
3,746.06
3,613.51
3,540.21
3,553.07
3,484.99
3,259.35
2,422.16
2,222.41
1,753.17
4,749.21
Accumulated Depreciation
1,197.48
1,033.98
860.24
748.60
583.10
438.55
314.20
200.42
97.47
2,791.07
Non Current Assets
9,349.57
8,536.09
9,552.46
7,663.36
5,600.53
5,860.85
6,166.68
5,338.12
4,353.40
3,395.30
Capital Work in Progress
235.83
199.60
157.88
117.27
107.06
187.23
763.08
273.02
404.78
261.24
Non Current Investment
6,015.36
5,329.49
6,313.71
4,330.67
2,087.41
2,376.39
2,789.51
2,529.61
1,739.84
897.92
Long Term Loans & Adv.
549.42
427.16
400.65
410.71
493.72
464.75
494.06
500.70
540.90
239.61
Other Non Current Assets
0.38
0.30
0.25
0.25
10.45
11.68
12.07
12.81
12.17
38.40
Current Assets
5,701.12
5,373.16
4,572.22
3,500.70
4,469.50
4,602.78
4,147.88
3,752.42
4,036.86
3,104.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,304.76
1,323.71
1,391.54
996.57
1,373.69
1,655.24
873.08
704.58
586.10
634.02
Sundry Debtors
510.08
497.41
365.94
977.36
2,640.96
2,469.53
2,653.80
2,725.81
3,289.61
1,930.28
Cash & Bank
2,302.97
1,439.77
336.12
247.81
47.66
68.36
69.80
58.54
41.73
358.36
Other Current Assets
1,583.32
1,680.26
709.68
30.78
407.19
409.65
551.21
263.50
119.42
182.16
Short Term Loans & Adv.
419.88
432.00
1,768.95
1,248.19
385.38
389.44
518.27
231.60
63.36
88.35
Net Current Assets
4,397.57
4,292.33
3,225.14
2,471.00
2,105.32
2,115.77
1,870.18
1,915.84
1,859.21
1,752.90
Total Assets
15,050.69
13,909.25
14,124.68
11,164.06
10,070.03
10,463.63
10,314.56
9,090.54
8,390.26
6,500.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-268.08
923.89
236.64
1,782.70
-7.98
508.37
357.51
911.25
-242.91
259.64
PBT
703.80
1,542.68
1,315.21
534.94
140.92
668.95
492.92
381.97
593.52
574.73
Adjustment
-151.11
82.50
89.68
139.74
268.33
151.55
147.50
184.46
117.93
78.69
Changes in Working Capital
-664.22
-233.20
-940.21
1,054.00
-358.56
-209.05
-203.14
411.11
-785.99
-243.00
Cash after chg. in Working capital
-111.53
1,391.99
464.68
1,728.67
50.69
611.44
437.28
977.54
-74.54
410.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-156.55
-468.09
-228.04
54.03
-58.66
-103.07
-79.77
-66.29
-168.37
-150.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
105.59
-39.37
-18.14
-22.78
-265.61
-280.60
-484.47
-238.21
-172.65
-134.39
Net Fixed Assets
-168.73
-114.76
-27.38
-78.12
-145.47
-257.82
-689.02
-337.16
2,855.18
-137.16
Net Investments
-677.59
986.46
-1,981.44
-2,260.22
291.89
425.17
-261.78
-784.61
-836.34
-30.31
Others
951.91
-911.07
1,990.68
2,315.56
-412.03
-447.95
466.33
883.56
-2,191.49
33.08
Cash from Financing Activity
-403.11
-114.12
-126.01
-1,558.98
266.81
-242.29
134.06
-656.19
411.69
-155.35
Net Cash Inflow / Outflow
-565.60
770.41
92.50
200.94
-6.78
-14.52
7.10
16.85
-3.87
-30.09
Opening Cash & Equivalents
1,097.90
327.49
234.99
34.04
40.82
55.34
48.25
31.40
35.27
388.45
Closing Cash & Equivalent
532.29
1,097.90
327.49
234.99
34.04
40.82
55.34
48.25
31.40
358.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
319.39
302.15
295.43
231.89
172.19
183.72
183.28
166.11
139.15
113.06
ROA
3.89%
9.03%
7.11%
4.24%
1.04%
4.75%
4.88%
4.80%
5.49%
6.13%
ROE
4.55%
10.63%
8.55%
5.59%
1.50%
6.74%
6.81%
6.89%
8.13%
9.19%
ROCE
5.77%
13.08%
12.59%
6.53%
3.01%
8.70%
6.88%
6.20%
10.34%
11.55%
Fixed Asset Turnover
2.49
3.18
2.56
2.17
2.31
2.99
2.71
2.76
1.95
1.18
Receivable days
20.08
13.86
16.76
86.50
119.60
110.12
155.72
200.44
150.58
128.11
Inventory Days
52.40
43.59
47.97
56.66
70.89
54.34
45.67
43.01
35.20
43.45
Payable days
45.11
37.88
45.52
36.12
51.30
41.19
45.68
45.19
31.21
36.96
Cash Conversion Cycle
27.37
19.57
19.22
107.04
139.19
123.27
155.71
198.26
154.56
134.60
Total Debt/Equity
0.00
0.00
0.00
0.00
0.23
0.15
0.15
0.12
0.23
0.17
Interest Cover
63.87
103.67
135.59
13.44
2.20
11.96
10.60
6.80
19.95
32.92

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Gujarat State Fertilizers gets nod to invest Rs 28.85 crore in Vadodara Jal Sanchay
    13th Nov 2024, 09:41 AM

    The Board of Directors, at its meeting held on November 12, 2024 have granted its in-principle approval for the same

    Read More
  • GSFC - Quarterly Results
    12th Nov 2024, 18:22 PM

    Read More
  • Gujarat State Fertilizers commissions manufacturing plant at Vadodara
    11th Oct 2024, 17:46 PM

    The new facility has installed annual capacity of manufacturing 6,600 MT of HX Crystal

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.