PBT
1.46
6.22
1.50
-2.22
2.55
8.93
3.18
-43.37
4.67
-126.69
Adjustment
0.04
1.62
1.51
-0.70
-0.16
0.22
0.87
35.58
-1.81
136.03
Changes in Working Capital
138.56
-5.64
-11.55
7.23
-1.53
-7.40
15.18
13.14
-0.48
-5.61
Cash after chg. in Working capital
140.06
2.20
-8.54
4.30
0.85
1.75
19.23
5.35
2.37
3.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.13
-0.82
-0.58
-1.70
-0.72
-0.60
1.46
-6.18
-0.45
-1.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00