PBT
1.13
1.70
-2.09
-0.23
0.61
0.49
0.57
0.27
0.13
0.44
Adjustment
-0.34
-0.34
2.82
-0.55
-0.45
-0.38
-0.09
0.09
0.10
0.07
Changes in Working Capital
-0.53
-1.75
0.14
-0.52
-1.43
-0.28
-1.19
-1.64
0.07
-0.29
Cash after chg. in Working capital
0.26
-0.39
0.87
-1.30
-1.27
-0.17
-0.71
-1.28
0.30
0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
0.00
0.00
0.00
-0.17
-0.13
-0.15
0.00
-0.05
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00