Shareholder's Funds
6,351.37
6,310.46
5,904.45
5,377.59
4,597.50
4,296.65
3,822.63
3,356.78
2,928.10
2,136.69
Share Capital
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
73.44
Total Reserves
6,277.93
6,237.02
5,831.01
5,304.15
4,524.07
4,223.22
3,749.19
3,283.34
2,854.67
2,063.25
Non-Current Liabilities
1,203.29
1,355.68
1,343.03
1,168.38
767.22
727.38
671.50
671.27
618.14
463.58
Secured Loans
342.78
458.86
548.96
433.31
137.10
184.59
229.82
284.35
222.47
91.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
140.98
132.47
149.02
112.53
104.21
96.88
90.71
80.50
70.30
55.34
Current Liabilities
744.57
839.85
735.09
611.43
528.01
508.02
478.21
408.56
348.26
387.62
Trade Payables
374.65
493.83
352.78
283.32
321.34
311.35
278.56
225.77
184.83
230.55
Other Current Liabilities
269.81
321.21
342.49
294.34
173.57
177.52
153.78
161.97
141.51
112.40
Short Term Borrowings
75.00
0.00
1.50
0.25
2.13
2.92
4.33
6.83
2.75
0.00
Short Term Provisions
25.11
24.80
38.32
33.52
30.97
16.23
41.54
13.98
19.17
44.67
Total Liabilities
8,299.23
8,505.99
7,982.57
7,157.40
5,892.73
5,532.05
4,972.34
4,436.61
3,894.50
2,987.89
Net Block
4,617.17
4,249.60
2,701.65
2,586.86
2,609.83
2,300.24
2,104.36
2,073.46
1,821.07
1,656.39
Gross Block
6,283.31
5,540.08
3,716.50
3,408.11
3,261.60
2,790.41
2,438.10
2,294.96
1,926.14
3,573.22
Accumulated Depreciation
1,666.14
1,290.48
1,014.85
821.25
651.76
490.17
333.74
221.51
105.07
1,916.83
Non Current Assets
7,385.76
7,096.23
6,888.54
6,068.82
4,520.69
3,921.90
3,697.35
3,423.84
2,998.59
2,165.01
Capital Work in Progress
94.89
543.97
1,787.35
1,109.42
445.16
307.46
251.78
150.75
82.83
66.79
Non Current Investment
2,349.10
1,981.54
2,092.01
2,043.91
1,243.52
1,064.85
1,144.85
1,005.95
845.97
190.86
Long Term Loans & Adv.
324.44
320.76
307.36
325.37
219.54
197.68
179.71
181.30
233.89
238.88
Other Non Current Assets
0.17
0.36
0.17
3.26
2.63
51.67
16.65
12.39
14.83
12.10
Current Assets
913.46
1,409.76
1,094.04
1,088.58
1,372.05
1,610.15
1,274.99
1,012.78
895.92
822.87
Current Investments
20.08
20.66
22.73
51.43
0.62
1.49
2.30
11.21
8.70
2.28
Inventories
407.26
460.73
353.14
225.72
236.27
231.47
265.47
169.90
184.64
186.31
Sundry Debtors
177.65
284.56
302.64
288.97
374.24
487.03
403.28
328.75
326.44
305.81
Cash & Bank
161.76
482.91
299.62
356.98
44.03
271.01
134.11
131.08
50.18
183.78
Other Current Assets
146.71
53.21
13.67
44.91
716.89
619.15
469.84
371.83
325.95
144.70
Short Term Loans & Adv.
118.30
107.69
102.23
120.57
661.26
570.96
428.57
309.98
271.35
100.63
Net Current Assets
168.89
569.91
358.95
477.15
844.03
1,102.13
796.78
604.22
547.65
435.25
Total Assets
8,299.22
8,505.99
7,982.58
7,157.40
5,892.74
5,532.05
4,972.34
4,436.62
3,894.51
2,987.88
|