PBT
-5.14
-0.42
-0.80
-0.83
-25.14
-0.51
-0.54
0.64
-0.34
0.70
Adjustment
2.29
0.31
0.21
0.00
0.00
0.00
0.03
-1.22
-0.14
-0.70
Changes in Working Capital
2.05
0.53
-13.55
-11.39
-24.67
-12.54
4.29
-0.49
6.28
0.03
Cash after chg. in Working capital
-0.80
0.42
-14.13
-12.22
-49.81
-13.05
3.78
-1.07
5.80
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.37
-0.92