PBT
14.17
6.68
22.39
11.91
2.22
12.87
-12.13
-19.65
-19.40
-0.72
Adjustment
30.01
30.27
25.41
23.79
14.89
14.25
17.49
13.68
12.24
4.39
Changes in Working Capital
-33.16
24.47
-17.14
-0.99
4.41
-9.56
10.43
0.28
-22.73
-1.09
Cash after chg. in Working capital
11.02
61.42
30.66
34.71
21.52
17.57
15.79
-5.70
-29.89
2.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.46
-6.00
-4.29
-0.04
0.00
-0.42
0.00
-0.57
-0.89
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00