Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Gujchem Distillers India Ltd.

Chemicals

Rating :

N/A

BSE: 506640 | NSE: Not Listed

Watchlist

NSE BSE

439.9

05-Nov-2024

Open
High
Low
Previous Close

439.9
439.9
439.9
431.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

977
429782
540.60
61.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

156.99
409.91
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

97.19
N/A
1.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.44
-17.55
13.05

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-23.69

P:E (Median)

8 Years
5 Years
3 Years

27.26
28.75
34.65

P:BV (Average)

8 Years
5 Years
3 Years

2.18
2.18
2.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

102.71
118.03
154.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1.49 0.00 0 0.00 0.00 0 1.57 0.00 0 0.00 0.00 0
Expenses 1.40 0.02 6,900.00% 0.23 0.08 187.50% 1.33 0.07 1,800.00% 0.03 0.04 -25.00%
EBITDA 0.10 -0.02 - -0.23 -0.08 - 0.24 -0.07 - -0.03 -0.04 -
EBIDTM 6.56% 0.00% 0.00% 0.00% 15.31% 0.00% 0.00% 0.00%
Other Income 0.72 0.08 800.00% 0.04 0.09 -55.56% 0.06 0.16 -62.50% 0.09 0.06 50.00%
Interest 0.00 0.00 0 0.60 0.18 233.33% 0.01 0.01 0.00% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.81 0.20 305.00% -0.79 -0.18 - 0.29 0.07 314.29% 0.06 0.02 200.00%
Tax 0.00 0.00 0 0.00 0.00 0 -0.01 0.00 - 0.00 0.00 0
PAT 0.81 0.20 305.00% -0.79 -0.18 - 0.30 0.07 328.57% 0.06 0.02 200.00%
PATM 54.48% 0.00% 0.00% 0.00% 19.00% 0.00% 0.00% 0.00%
EPS 2.26 0.57 296.49% -2.19 -0.49 - 0.83 0.20 315.00% 0.17 0.06 183.33%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.09 -100.00% 0.00 0.06 -100.00%
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 -0.09 - 0.00 -0.06 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.06 -100.00% 0.00 0.05 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 -0.03 - 0.00 -0.01 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 -0.03 - 0.00 -0.01 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 -0.19 - 0.00 -0.04 -

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 3.06 0.00 1.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 0.00% -100% 0 0 0 0 0 0 0 0 Cost Of Goods Sold 2.57 0.00 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.49 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 16.01% 0 22.41% 0 0 0 0 0 0 0 0 Total Expenditure 2.99 0.24 1.11 0.13 0.73 0.63 0.60 0.72 0.62 0.68 0.52 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0 0 0 0 0 0 0 0 Employee Cost - 0.07 0.12 0.08 0.37 0.35 0.33 0.32 0.12 0.09 0.06 % Of Sales - 0 10.34% 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.11 0.08 0.05 0.24 0.24 0.21 0.22 0.45 0.46 0.43 % Of Sales - 0 6.90% 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.01 0.01 0.02 0.00 0.00 0.01 0.01 % Of Sales - 0 0% 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.05 0.00 0.00 0.12 0.04 0.04 0.18 0.05 0.13 0.01 % Of Sales - 0 0% 0 0 0 0 0 0 0 0 EBITDA 0.08 -0.24 0.05 -0.13 -0.73 -0.63 -0.60 -0.72 -0.62 -0.68 -0.52 EBITDA Margin 2.61% 0 4.31% 0 0 0 0 0 0 0 0 Other Income 0.91 0.29 0.27 0.23 0.75 0.26 0.30 0.35 0.30 0.36 0.41 Interest 0.61 0.01 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.07 0.05 Depreciation 0.00 0.00 0.00 0.00 0.07 0.08 0.08 0.08 0.08 0.08 0.06 PBT 0.37 0.03 0.32 0.09 -0.05 -0.46 -0.38 -0.46 -0.41 -0.46 -0.23 Tax -0.01 0.00 -0.07 0.00 0.00 0.00 0.00 0.01 1.37 0.00 -0.01 Tax Rate -2.70% 0.00% -21.88% 0.00% 0.00% 0.00% 0.00% -2.17% 41.39% 0.00% 4.35% PAT 0.38 0.04 0.39 0.09 -0.05 -0.46 -0.38 -0.46 1.94 -0.46 -0.22 PAT before Minority Interest 0.38 0.04 0.39 0.09 -0.05 -0.46 -0.38 -0.46 1.94 -0.46 -0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.42% 0 33.62% 0 0 0 0 0 0 0 0 PAT Growth 245.45% -89.74% 333.33% - - - - - - - EPS 1.06 0.11 1.08 0.25 -0.14 -1.28 -1.06 -1.28 5.39 -1.28 -0.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 4.37 4.34 3.96 3.86 3.92 4.38 4.76 5.22 3.28 3.75 Share Capital 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 Total Reserves 4.21 4.18 3.80 3.69 3.76 4.21 4.59 5.06 3.11 3.59 Non-Current Liabilities 11.93 -0.07 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 12.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.06 Current Liabilities 0.04 0.22 0.11 0.02 0.23 0.10 0.19 0.45 0.14 0.69 Trade Payables 0.02 0.13 0.10 0.02 0.08 0.09 0.09 0.11 0.07 0.05 Other Current Liabilities 0.01 0.05 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.14 0.00 0.10 0.00 0.00 0.57 Short Term Provisions 0.01 0.05 0.02 0.00 0.00 0.00 0.00 0.34 0.06 0.06 Total Liabilities 16.34 4.49 4.07 3.88 4.16 4.49 4.96 5.68 3.42 4.50 Net Block 0.03 0.03 0.03 0.03 0.11 0.18 0.27 0.35 0.44 0.53 Gross Block 0.23 0.23 0.23 0.22 1.49 1.49 1.53 1.53 1.54 1.54 Accumulated Depreciation 0.20 0.20 0.19 0.19 1.38 1.30 1.26 1.18 1.10 1.01 Non Current Assets 3.59 1.79 1.72 0.93 1.43 2.52 0.32 0.55 0.63 0.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.23 0.00 0.00 0.00 0.02 0.04 0.05 0.04 0.04 0.04 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.15 0.19 Other Non Current Assets 3.34 1.76 1.68 0.90 1.30 2.30 0.00 0.00 0.00 0.00 Current Assets 12.75 2.70 2.36 2.95 2.72 1.96 4.63 5.12 2.79 3.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.06 0.06 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.10 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Cash & Bank 0.33 1.33 0.24 0.54 1.57 0.88 3.59 4.04 0.52 1.69 Other Current Assets 12.32 0.08 0.12 0.16 1.15 1.08 1.05 1.03 2.21 1.97 Short Term Loans & Adv. 12.23 0.10 2.00 2.25 0.92 0.90 0.91 0.92 2.18 1.86 Net Current Assets 12.71 2.47 2.24 2.93 2.49 1.86 4.44 4.67 2.65 3.05 Total Assets 16.34 4.49 4.08 3.88 4.15 4.48 4.95 5.67 3.42 4.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -11.34 0.91 0.26 -2.06 -0.66 -0.56 -0.88 3.30 -0.50 0.00 PBT 0.03 0.32 0.09 -0.05 -0.46 -0.38 -0.46 -0.41 -0.46 -0.23 Adjustment -0.13 -0.28 -0.21 -0.65 -0.17 -0.20 -0.09 -0.21 -0.13 -0.23 Changes in Working Capital -11.25 0.85 0.33 -1.36 0.00 0.01 -0.01 1.24 0.05 0.42 Cash after chg. in Working capital -11.34 0.89 0.21 -2.06 -0.63 -0.57 -0.56 0.62 -0.54 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.02 0.05 0.00 -0.02 0.01 -0.32 -1.04 0.05 0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.73 0.00 0.00 Cash From Investing Activity -1.66 0.19 -0.56 2.72 0.51 0.67 0.33 0.21 -0.03 -0.01 Net Fixed Assets 0.00 0.00 -0.01 1.27 0.00 0.04 0.00 0.01 0.00 0.00 Net Investments -0.23 0.00 0.00 0.02 0.02 0.01 0.04 0.01 0.00 -0.01 Others -1.43 0.19 -0.55 1.43 0.49 0.62 0.29 0.19 -0.03 0.00 Cash from Financing Activity 12.00 0.00 0.00 0.00 -0.01 0.00 0.10 0.00 -0.64 0.26 Net Cash Inflow / Outflow -1.01 1.10 -0.30 0.66 -0.15 0.10 -0.45 3.51 -1.16 0.25 Opening Cash & Equivalents 1.33 0.24 0.54 -0.12 0.03 -0.07 4.04 0.52 1.69 1.44 Closing Cash & Equivalent 0.33 1.33 0.24 0.54 -0.12 0.03 3.59 4.04 0.52 1.69

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 270.25 26.79 24.45 238.17 242.01 270.22 293.68 322.39 202.30 231.60 ROA 0.34% 9.16% 2.31% -1.37% -10.58% -8.06% -8.72% 42.73% -11.71% -4.91% ROE 0.82% 9.45% 2.35% -1.41% -11.01% -8.32% -9.30% 45.75% -13.22% -5.70% ROCE 0.45% 7.71% 2.36% -1.30% -10.67% -8.13% -8.87% 78.08% -10.42% -4.10% Fixed Asset Turnover 0.00 5.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 372.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 45.03 0.00 0.00 69.70 74.40 83.27 87.20 62.02 65.52 Cash Conversion Cycle 0.00 327.51 0.00 0.00 -69.70 -74.40 -83.27 -87.20 -62.02 -65.52 Total Debt/Equity 2.75 0.00 0.00 0.00 0.04 0.00 0.02 0.00 0.00 0.15 Interest Cover 3.35 1188.77 650.17 -14.67 -68.60 -83.46 -39.69 722.34 -5.81 -3.44

Top Investors:

nirmal rajnikant shah

Annual Reports:

News Update:

Gujchem Distillers - Quarterly Results
6th Oct 2024, 17:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback