PBT
0.38
0.03
0.32
0.09
-0.05
-0.46
-0.38
-0.46
-0.41
-0.46
Adjustment
-0.26
-0.13
-0.28
-0.21
-0.65
-0.17
-0.20
-0.09
-0.21
-0.13
Changes in Working Capital
-20.30
-11.25
0.85
0.33
-1.36
0.00
0.01
-0.01
1.24
0.05
Cash after chg. in Working capital
-20.19
-11.34
0.89
0.21
-2.06
-0.63
-0.57
-0.56
0.62
-0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.02
0.05
0.00
-0.02
0.01
-0.32
-1.04
0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.73
0.00