Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Gas Transmission/Marketing

Rating :
N/A

BSE: 539336 | NSE: GUJGASLTD

644.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  632.90
  •  649.70
  •  630.05
  •  632.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  890553
  •  5710.64
  •  689.95
  •  412.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35,462.42
  • 28.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34,536.30
  • 1.10%
  • 4.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.89%
  • 7.64%
  • 4.78%
  • FII
  • DII
  • Others
  • 4.51%
  • 21.38%
  • 0.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 8.78
  • -1.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.55
  • 2.91
  • -1.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.93
  • -0.94
  • -3.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.06
  • 27.25
  • 28.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 6.29
  • 5.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.75
  • 16.37
  • 16.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
4,614.83
3,923.70
17.61%
4,293.86
4,073.82
5.40%
4,084.26
3,821.28
6.88%
3,991.15
4,107.83
-2.84%
Expenses
4,079.19
3,535.70
15.37%
3,702.78
3,513.50
5.39%
3,683.58
3,238.96
13.73%
3,494.53
3,465.09
0.85%
EBITDA
535.64
388.00
38.05%
591.08
560.32
5.49%
400.68
582.32
-31.19%
496.62
642.74
-22.73%
EBIDTM
11.61%
9.89%
13.77%
13.75%
9.81%
15.24%
12.44%
15.65%
Other Income
38.55
23.85
61.64%
31.08
31.79
-2.23%
23.02
31.99
-28.04%
28.16
18.55
51.81%
Interest
7.80
7.38
5.69%
6.94
6.05
14.71%
7.20
7.64
-5.76%
7.79
13.09
-40.49%
Depreciation
123.09
115.11
6.93%
121.20
109.42
10.77%
120.07
109.27
9.88%
117.92
106.41
10.82%
PBT
443.30
289.36
53.20%
549.71
476.64
15.33%
296.43
497.40
-40.40%
399.07
541.79
-26.34%
Tax
113.52
74.27
52.85%
140.17
107.43
30.48%
76.09
126.14
-39.68%
102.91
137.86
-25.35%
PAT
329.78
215.09
53.32%
409.54
369.21
10.92%
220.34
371.26
-40.65%
296.16
403.93
-26.68%
PATM
7.15%
5.48%
9.54%
9.06%
5.39%
9.72%
7.42%
9.83%
EPS
4.80
3.14
52.87%
5.96
5.38
10.78%
3.21
5.40
-40.56%
4.30
5.87
-26.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
16,984.10
15,690.19
16,759.40
16,456.22
9,866.44
10,300.34
7,754.41
6,174.33
5,092.61
6,105.58
9,006.26
Net Sales Growth
6.64%
-6.38%
1.84%
66.79%
-4.21%
32.83%
25.59%
21.24%
-16.59%
-32.21%
 
Cost Of Goods Sold
13,049.80
11,920.74
12,748.20
12,854.36
-1.48
0.16
-1.05
-0.62
-0.12
0.31
0.48
Gross Profit
3,934.30
3,769.45
4,011.20
3,601.86
9,867.92
10,300.18
7,755.46
6,174.95
5,092.73
6,105.27
9,005.78
GP Margin
23.16%
24.02%
23.93%
21.89%
100.02%
100.00%
100.01%
100.01%
100.00%
99.99%
99.99%
Total Expenditure
14,960.08
13,789.60
14,341.00
14,355.06
7,764.69
8,653.32
6,758.26
5,269.15
4,340.28
5,375.87
7,899.11
Power & Fuel Cost
-
189.58
163.32
119.28
7,073.61
7,969.72
6,162.03
4,750.31
3,897.35
4,974.48
7,529.61
% Of Sales
-
1.21%
0.97%
0.72%
71.69%
77.37%
79.46%
76.94%
76.53%
81.47%
83.60%
Employee Cost
-
198.88
195.58
190.88
177.49
175.36
159.98
139.01
128.21
128.73
115.19
% Of Sales
-
1.27%
1.17%
1.16%
1.80%
1.70%
2.06%
2.25%
2.52%
2.11%
1.28%
Manufacturing Exp.
-
1,073.83
906.73
934.94
302.28
293.10
268.35
237.52
173.49
170.38
137.46
% Of Sales
-
6.84%
5.41%
5.68%
3.06%
2.85%
3.46%
3.85%
3.41%
2.79%
1.53%
General & Admin Exp.
-
218.81
208.62
160.34
137.37
141.56
102.81
77.43
84.55
52.77
75.59
% Of Sales
-
1.39%
1.24%
0.97%
1.39%
1.37%
1.33%
1.25%
1.66%
0.86%
0.84%
Selling & Distn. Exp.
-
134.97
69.69
55.93
40.79
43.78
50.19
44.96
38.64
34.96
24.29
% Of Sales
-
0.86%
0.42%
0.34%
0.41%
0.43%
0.65%
0.73%
0.76%
0.57%
0.27%
Miscellaneous Exp.
-
52.79
48.86
39.33
34.63
29.64
15.95
20.54
18.16
14.24
24.29
% Of Sales
-
0.34%
0.29%
0.24%
0.35%
0.29%
0.21%
0.33%
0.36%
0.23%
0.18%
EBITDA
2,024.02
1,900.59
2,418.40
2,101.16
2,101.75
1,647.02
996.15
905.18
752.33
729.71
1,107.15
EBITDA Margin
11.92%
12.11%
14.43%
12.77%
21.30%
15.99%
12.85%
14.66%
14.77%
11.95%
12.29%
Other Income
120.81
106.11
101.33
90.87
71.58
83.92
111.59
35.86
26.34
44.67
107.15
Interest
29.73
53.52
66.76
81.68
134.32
204.95
207.73
206.20
218.00
249.62
334.36
Depreciation
482.28
474.30
428.26
384.91
343.57
317.98
288.01
271.82
257.33
245.42
237.68
PBT
1,688.51
1,478.88
2,024.71
1,725.44
1,695.44
1,208.01
612.00
463.02
303.34
279.34
642.26
Tax
432.69
393.44
499.19
427.79
427.18
9.16
177.17
171.83
84.10
65.82
197.86
Tax Rate
25.63%
25.64%
24.65%
24.97%
25.20%
0.76%
29.82%
37.11%
27.72%
25.94%
30.85%
PAT
1,255.82
1,143.70
1,528.38
1,287.37
1,268.26
1,198.85
416.96
291.19
219.24
187.90
443.58
PAT before Minority Interest
1,255.82
1,143.70
1,528.38
1,287.37
1,268.26
1,198.85
416.96
291.19
219.24
187.90
443.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.39%
7.29%
9.12%
7.82%
12.85%
11.64%
5.38%
4.72%
4.31%
3.08%
4.93%
PAT Growth
-7.63%
-25.17%
18.72%
1.51%
5.79%
187.52%
43.19%
32.82%
16.68%
-57.64%
 
EPS
18.24
16.61
22.20
18.70
18.42
17.42
6.06
4.23
3.18
2.73
6.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
7,722.48
7,027.95
5,629.93
4,477.56
3,317.35
2,205.27
1,866.38
1,663.72
1,523.29
2,010.01
Share Capital
137.68
137.68
137.68
137.68
137.68
137.68
137.68
137.68
137.68
137.68
Total Reserves
7,584.80
6,890.27
5,492.25
4,339.88
3,179.67
2,067.59
1,728.70
1,526.04
1,385.44
1,872.02
Non-Current Liabilities
1,154.15
1,096.11
1,446.63
1,747.54
2,788.80
3,275.31
3,296.95
3,311.86
2,722.81
2,444.12
Secured Loans
0.00
0.00
390.97
769.95
1,834.36
2,089.15
2,212.99
2,291.41
1,706.58
990.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
500.00
Long Term Provisions
52.58
55.00
53.78
51.77
45.33
39.68
33.40
30.80
25.25
21.90
Current Liabilities
2,814.94
2,803.37
2,510.77
2,313.91
1,819.26
1,676.95
1,498.45
1,399.82
1,823.13
2,460.57
Trade Payables
700.21
715.58
447.05
448.74
345.65
355.77
296.85
317.41
252.32
424.56
Other Current Liabilities
2,081.27
2,060.41
2,032.05
1,840.63
1,437.88
1,312.88
1,192.76
1,049.13
1,559.39
1,950.53
Short Term Borrowings
0.00
0.00
3.15
0.00
0.00
0.00
1.28
7.28
0.00
0.00
Short Term Provisions
33.46
27.38
28.52
24.54
35.73
8.30
7.56
26.00
11.42
85.48
Total Liabilities
11,691.57
10,927.43
9,587.33
8,539.01
7,925.41
7,157.53
6,661.78
6,375.40
6,069.23
6,914.70
Net Block
7,761.48
7,336.37
6,629.90
6,039.02
5,583.78
5,288.69
5,092.71
4,901.68
4,672.88
4,486.66
Gross Block
11,192.58
10,304.20
9,178.61
8,219.97
7,439.67
6,841.33
6,362.23
5,916.16
5,436.01
5,011.39
Accumulated Depreciation
3,431.10
2,967.83
2,548.71
2,180.95
1,855.89
1,552.64
1,269.52
1,014.48
763.13
524.73
Non Current Assets
9,462.76
8,948.24
8,197.30
7,198.49
6,485.16
6,120.94
5,961.35
5,848.30
5,602.85
5,282.50
Capital Work in Progress
918.00
983.11
992.30
731.48
569.49
488.86
478.33
505.72
468.16
357.39
Non Current Investment
168.29
62.75
52.03
49.10
44.51
43.38
42.04
92.94
143.81
181.13
Long Term Loans & Adv.
481.66
433.80
409.07
257.97
138.22
206.65
291.20
294.95
286.69
252.19
Other Non Current Assets
132.03
130.91
112.70
120.92
149.16
93.36
57.07
53.01
31.31
5.13
Current Assets
2,228.81
1,979.19
1,390.03
1,340.52
1,440.25
1,036.59
700.43
527.10
466.38
1,632.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
936.99
Inventories
58.67
61.18
53.39
52.48
46.26
69.41
56.78
41.65
41.34
41.09
Sundry Debtors
1,029.84
1,021.15
930.05
774.74
510.14
510.31
391.71
347.51
300.49
360.60
Cash & Bank
926.12
680.98
21.32
321.20
693.91
313.19
140.12
64.50
67.98
237.41
Other Current Assets
214.18
41.98
48.94
178.00
189.94
143.68
111.82
73.44
56.57
56.11
Short Term Loans & Adv.
171.46
173.90
336.33
14.10
8.19
6.54
2.39
3.63
3.23
9.49
Net Current Assets
-586.13
-824.18
-1,120.74
-973.39
-379.01
-640.36
-798.02
-872.72
-1,356.75
-828.37
Total Assets
11,691.57
10,927.43
9,587.33
8,539.01
7,925.41
7,157.53
6,661.78
6,375.40
6,069.23
6,914.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,634.04
2,375.49
1,661.74
1,658.78
1,419.83
964.29
784.67
700.53
637.02
1,094.37
PBT
1,534.57
2,024.71
1,713.54
1,695.44
1,208.01
594.13
463.02
303.34
253.72
641.44
Adjustment
442.28
408.84
394.06
423.71
452.81
399.07
448.71
458.36
463.34
479.76
Changes in Working Capital
-20.10
402.76
-9.51
-43.73
39.34
-28.87
-23.04
-12.28
-22.43
119.28
Cash after chg. in Working capital
1,956.75
2,836.31
2,098.09
2,075.42
1,700.16
964.33
888.69
749.42
694.63
1,240.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-322.71
-460.82
-436.35
-416.64
-280.33
-0.04
-104.02
-48.89
-57.61
-159.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.05
Cash From Investing Activity
-878.65
-1,039.05
-1,293.53
-614.35
-466.47
-612.14
-429.57
-458.17
375.21
-365.01
Net Fixed Assets
-823.27
-1,116.40
-1,219.46
-942.29
-678.97
-489.63
-418.68
-517.71
-535.39
Net Investments
-104.66
-8.02
-1.32
-2.52
-1.20
0.04
52.19
52.19
977.25
Others
49.28
85.37
-72.75
330.46
213.70
-122.55
-63.08
7.35
-66.65
Cash from Financing Activity
-514.11
-678.37
-628.44
-1,317.91
-502.37
-349.42
-273.32
-251.35
-1,224.03
-563.24
Net Cash Inflow / Outflow
241.28
658.07
-260.23
-273.48
450.99
2.73
81.78
-8.99
-211.80
166.12
Opening Cash & Equivalents
674.70
16.63
276.86
550.34
98.39
95.66
13.88
22.87
234.67
68.47
Closing Cash & Equivalent
915.98
674.70
16.63
276.86
549.38
98.39
95.66
13.88
22.87
234.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
112.18
102.09
81.78
65.04
48.19
32.03
27.11
24.17
22.13
29.19
ROA
10.11%
14.90%
14.20%
15.41%
15.90%
6.03%
4.47%
3.52%
2.89%
6.42%
ROE
15.51%
24.15%
25.47%
32.54%
43.42%
20.48%
16.50%
13.76%
10.64%
22.07%
ROCE
21.57%
31.88%
31.29%
34.23%
29.03%
18.62%
16.29%
13.19%
11.04%
18.64%
Fixed Asset Turnover
1.52
1.78
1.93
1.28
1.47
1.21
1.03
0.92
1.20
1.82
Receivable days
22.97
20.58
18.53
23.32
17.69
20.67
21.28
22.58
19.32
14.40
Inventory Days
1.34
1.21
1.15
1.79
2.01
2.89
2.83
2.89
2.41
1.64
Payable days
21.68
16.64
12.72
0.00
14.54
17.18
20.58
23.12
22.23
19.26
Cash Conversion Cycle
2.64
5.14
6.97
25.11
5.16
6.39
3.53
2.35
-0.50
-3.21
Total Debt/Equity
0.00
0.00
0.09
0.20
0.60
1.00
1.25
1.42
1.55
1.61
Interest Cover
29.72
31.37
22.00
13.62
6.89
3.86
3.25
2.39
2.02
2.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.