PBT
-0.14
-0.16
-0.08
0.08
0.07
0.19
0.05
0.05
0.20
0.28
Adjustment
0.00
0.00
0.00
0.00
0.00
0.01
0.03
0.03
-0.01
-0.01
Changes in Working Capital
0.06
0.15
0.15
-0.05
-0.16
-0.03
-0.04
-0.19
0.08
-0.34
Cash after chg. in Working capital
-0.08
-0.01
0.07
0.03
-0.09
0.17
0.03
-0.12
0.27
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.02
-0.05
-0.02
-0.02
-0.06
-0.09
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00