Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

IT - Software

Rating :
N/A

BSE: 543227 | NSE: HAPPSTMNDS

826.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  828.60
  •  834.60
  •  824.10
  •  832.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  648646
  •  5373.86
  •  961.00
  •  741.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,534.82
  • 47.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,640.66
  • 0.76%
  • 7.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.22%
  • 4.83%
  • 35.62%
  • FII
  • DII
  • Others
  • 5.33%
  • 4.17%
  • 5.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.50
  • 18.40
  • 14.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.17
  • 5.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.21
  • 11.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 59.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
463.82
390.87
18.66%
417.29
377.98
10.40%
409.88
366.88
11.72%
406.62
355.51
14.38%
Expenses
378.98
301.54
25.68%
334.28
285.81
16.96%
328.98
277.42
18.59%
324.01
264.99
22.27%
EBITDA
84.84
89.33
-5.03%
83.01
92.17
-9.94%
80.90
89.46
-9.57%
82.61
90.52
-8.74%
EBIDTM
18.29%
22.85%
19.89%
24.38%
19.74%
24.38%
20.32%
25.46%
Other Income
25.44
13.66
86.24%
25.21
8.45
198.34%
24.29
7.80
211.41%
22.21
3.82
481.41%
Interest
19.83
10.07
96.92%
10.33
8.75
18.06%
10.72
5.76
86.11%
11.15
4.52
146.68%
Depreciation
22.04
14.24
54.78%
14.69
12.94
13.52%
14.81
9.92
49.29%
14.55
9.71
49.85%
PBT
68.41
78.68
-13.05%
96.15
78.93
21.82%
80.73
75.24
7.30%
79.12
80.11
-1.24%
Tax
17.38
20.35
-14.59%
24.17
21.27
13.63%
21.11
17.66
19.54%
20.66
20.70
-0.19%
PAT
51.03
58.33
-12.52%
71.98
57.66
24.84%
59.62
57.58
3.54%
58.46
59.41
-1.60%
PATM
11.00%
14.92%
17.25%
15.25%
14.55%
15.69%
14.38%
16.71%
EPS
3.41
4.06
-16.01%
4.82
4.02
19.90%
4.00
4.02
-0.50%
3.92
4.15
-5.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,697.61
1,624.66
1,429.29
1,093.65
773.41
698.21
Net Sales Growth
13.84%
13.67%
30.69%
41.41%
10.77%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,697.61
1,624.66
1,429.29
1,093.65
773.41
698.21
GP Margin
100.00%
100%
100%
100%
100%
100%
Total Expenditure
1,366.25
1,288.81
1,084.76
835.98
582.40
601.11
Power & Fuel Cost
-
5.67
4.41
2.04
1.84
4.49
% Of Sales
-
0.35%
0.31%
0.19%
0.24%
0.64%
Employee Cost
-
1,014.69
806.81
620.00
452.38
441.23
% Of Sales
-
62.46%
56.45%
56.69%
58.49%
63.19%
Manufacturing Exp.
-
20.86
19.56
15.41
8.17
81.23
% Of Sales
-
1.28%
1.37%
1.41%
1.06%
11.63%
General & Admin Exp.
-
49.81
38.46
22.87
13.19
47.15
% Of Sales
-
3.07%
2.69%
2.09%
1.71%
6.75%
Selling & Distn. Exp.
-
10.13
7.81
4.07
2.99
4.49
% Of Sales
-
0.62%
0.55%
0.37%
0.39%
0.64%
Miscellaneous Exp.
-
11.39
19.09
6.74
11.50
10.14
% Of Sales
-
0.70%
1.34%
0.62%
1.49%
1.45%
EBITDA
331.36
335.85
344.53
257.67
191.01
97.10
EBITDA Margin
19.52%
20.67%
24.10%
23.56%
24.70%
13.91%
Other Income
97.15
85.37
35.44
37.10
24.24
16.02
Interest
52.03
42.27
21.86
9.95
6.49
8.02
Depreciation
66.09
58.29
41.91
32.88
22.74
20.23
PBT
324.41
320.66
316.20
251.94
186.02
84.87
Tax
83.32
86.29
78.87
64.65
23.56
1.90
Tax Rate
25.68%
25.78%
25.45%
26.30%
12.67%
2.58%
PAT
241.09
248.39
230.99
181.20
162.46
71.71
PAT before Minority Interest
241.09
248.39
230.99
181.20
162.46
71.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.20%
15.29%
16.16%
16.57%
21.01%
10.27%
PAT Growth
3.48%
7.53%
27.48%
11.54%
126.55%
 
EPS
15.83
16.31
15.17
11.90
10.67
4.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,480.24
838.82
665.80
545.99
265.31
Share Capital
29.87
28.66
28.54
28.37
45.13
Total Reserves
1,448.74
807.50
633.41
514.01
215.64
Non-Current Liabilities
184.21
213.15
87.63
86.91
31.18
Secured Loans
104.45
112.78
17.24
36.61
1.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.38
24.66
18.58
16.53
12.55
Current Liabilities
566.98
576.40
364.61
278.79
211.66
Trade Payables
79.15
70.52
60.72
44.99
34.42
Other Current Liabilities
136.76
153.97
134.21
109.00
95.62
Short Term Borrowings
329.59
328.99
152.71
109.72
69.16
Short Term Provisions
21.48
22.92
16.97
15.08
12.46
Total Liabilities
2,231.43
1,628.37
1,118.04
911.69
508.15
Net Block
412.94
431.59
157.60
128.29
37.81
Gross Block
553.61
513.74
197.20
157.53
73.04
Accumulated Depreciation
140.67
82.15
39.60
29.24
35.23
Non Current Assets
453.66
555.39
190.65
167.16
63.01
Capital Work in Progress
0.31
2.66
0.35
0.14
0.17
Non Current Investment
0.00
12.96
7.62
0.00
0.00
Long Term Loans & Adv.
39.98
35.68
10.19
17.57
21.02
Other Non Current Assets
0.43
72.50
14.89
21.16
4.01
Current Assets
1,777.77
1,072.98
927.39
744.53
445.14
Current Investments
0.00
0.00
464.00
391.48
83.37
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
254.44
213.19
167.38
121.92
114.87
Cash & Bank
1,336.53
691.83
168.00
145.18
189.60
Other Current Assets
186.80
32.03
13.19
14.07
57.30
Short Term Loans & Adv.
143.61
135.93
114.82
71.88
50.57
Net Current Assets
1,210.79
496.58
562.78
465.74
233.48
Total Assets
2,231.43
1,628.37
1,118.04
911.69
508.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
212.56
207.17
168.12
143.17
112.22
PBT
334.68
309.86
245.85
186.02
73.61
Adjustment
10.93
48.66
30.71
22.30
37.64
Changes in Working Capital
-30.63
-62.53
-54.97
-29.15
7.02
Cash after chg. in Working capital
314.98
295.99
221.59
179.17
118.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.42
-88.82
-53.47
-36.00
-6.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-466.41
-351.02
-96.08
-283.63
-73.74
Net Fixed Assets
-35.85
-167.32
-36.25
7.72
Net Investments
0.00
327.06
-35.57
-405.31
Others
-430.56
-510.76
-24.26
113.96
Cash from Financing Activity
363.47
72.07
-90.78
169.84
-13.34
Net Cash Inflow / Outflow
109.62
-71.78
-18.74
29.38
25.14
Opening Cash & Equivalents
-1.20
67.29
85.83
43.53
16.27
Closing Cash & Equivalent
108.97
-1.20
67.29
85.83
43.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
99.00
58.39
46.42
38.24
51.06
ROA
12.87%
16.82%
17.85%
22.88%
16.03%
ROE
21.46%
30.84%
30.09%
42.37%
36.81%
ROCE
23.35%
30.67%
32.32%
35.37%
25.83%
Fixed Asset Turnover
3.04
4.02
6.17
6.71
8.96
Receivable days
52.53
48.59
48.28
55.87
64.91
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
52.53
48.59
48.28
55.87
64.91
Total Debt/Equity
0.30
0.56
0.29
0.33
0.30
Interest Cover
8.92
15.17
25.71
29.66
10.18

News Update:


  • Happiest Minds positioned as ‘Major Contender’ in Everest Group’s Cybersecurity PEAK Matrix assessment
    22nd Oct 2024, 18:01 PM

    This recognition highlights its strategic vision and unwavering commitment to delivering cutting-edge cybersecurity services to its customers

    Read More
  • Happiest Minds Technologies launches Secureline360
    9th Oct 2024, 16:57 PM

    Powered by AI-driven advanced threat detection, Happiest Minds’ Secureline360 delivers unmatched speed and precision in identifying and responding to cyber threats

    Read More
  • Happiest Minds wins Gold, Silver at Brandon Hall Group HCM Excellence Awards 2024
    27th Aug 2024, 14:26 PM

    These awards reinforce Happiest Minds' position as a leader in the IT industry, particularly highlighted by its partnership with StackRoute

    Read More
  • Happiest Minds Technologies reports 13% fall in Q1 consolidated net profit
    13th Aug 2024, 11:56 AM

    Total consolidated income of the company increased by 20.95% at Rs 489.26 crore for Q1FY25

    Read More
  • Happiest Minds Tech. - Quarterly Results
    12th Aug 2024, 22:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.