Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Aluminium & Aluminium Products

Rating :
N/A

BSE: 541276 | NSE: HARDWYN

31.22
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  31.29
  •  31.87
  •  30.50
  •  31.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  197063
  •  61.30
  •  52.00
  •  26.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,182.71
  • 90.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,187.07
  • N/A
  • 3.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.77%
  • 3.54%
  • 51.32%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.00%
  • 0.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.30
  • 29.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 122.85
  • 45.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 213.12
  • 80.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
51.65
31.94
61.71%
40.93
36.86
11.04%
44.15
0.00
0
39.90
0.00
0
Expenses
45.43
29.67
53.12%
38.48
35.26
9.13%
38.18
0.00
0
33.25
0.00
0
EBITDA
6.22
2.27
174.01%
2.45
1.60
53.12%
5.97
0.00
0
6.65
0.00
0
EBIDTM
12.04%
7.09%
5.97%
4.34%
13.52%
0.00%
16.66%
0.00%
Other Income
0.09
0.08
12.50%
0.03
0.20
-85.00%
0.15
0.00
0
0.07
0.00
0
Interest
0.16
0.20
-20.00%
0.16
0.16
0.00%
0.30
0.00
0
0.51
0.00
0
Depreciation
0.45
0.07
542.86%
0.43
0.07
514.29%
0.94
0.00
0
0.14
0.00
0
PBT
5.70
2.09
172.73%
1.89
1.56
21.15%
4.88
0.00
0
6.07
0.00
0
Tax
1.66
0.61
172.13%
0.55
0.45
22.22%
1.54
0.00
0
1.76
0.00
0
PAT
4.04
1.48
172.97%
1.34
1.11
20.72%
3.33
0.00
0
4.31
0.00
0
PATM
7.82%
4.64%
3.27%
3.01%
7.55%
0.00%
10.80%
0.00%
EPS
0.12
0.04
200.00%
0.04
0.03
33.33%
0.10
0.00
0
0.12
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
-
164.66
Net Sales Growth
-
 
Cost Of Goods Sold
-
137.97
Gross Profit
-
26.69
GP Margin
-
16.21%
Total Expenditure
-
148.82
Power & Fuel Cost
-
0.34
% Of Sales
-
0.21%
Employee Cost
-
3.18
% Of Sales
-
1.93%
Manufacturing Exp.
-
2.00
% Of Sales
-
1.21%
General & Admin Exp.
-
2.92
% Of Sales
-
1.77%
Selling & Distn. Exp.
-
2.39
% Of Sales
-
1.45%
Miscellaneous Exp.
-
0.03
% Of Sales
-
0.02%
EBITDA
-
15.84
EBITDA Margin
-
9.62%
Other Income
-
0.71
Interest
-
0.86
Depreciation
-
0.29
PBT
-
15.40
Tax
-
3.83
Tax Rate
-
24.87%
PAT
-
11.57
PAT before Minority Interest
-
11.57
Minority Interest
-
0.00
PAT Margin
-
7.03%
PAT Growth
-
 
EPS
-
0.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
372.56
Share Capital
26.17
Total Reserves
346.40
Non-Current Liabilities
-0.05
Secured Loans
0.01
Unsecured Loans
0.00
Long Term Provisions
0.00
Current Liabilities
40.94
Trade Payables
31.20
Other Current Liabilities
1.35
Short Term Borrowings
4.56
Short Term Provisions
3.84
Total Liabilities
418.05
Net Block
346.87
Gross Block
347.93
Accumulated Depreciation
1.06
Non Current Assets
346.88
Capital Work in Progress
0.00
Non Current Investment
0.00
Long Term Loans & Adv.
0.01
Other Non Current Assets
0.00
Current Assets
71.18
Current Investments
0.00
Inventories
34.95
Sundry Debtors
25.05
Cash & Bank
1.48
Other Current Assets
9.71
Short Term Loans & Adv.
9.71
Net Current Assets
30.24
Total Assets
418.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
-1.00
PBT
13.11
Adjustment
1.15
Changes in Working Capital
-11.42
Cash after chg. in Working capital
2.85
Interest Paid
0.00
Tax Paid
-3.84
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-0.42
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
1.46
Net Cash Inflow / Outflow
0.04
Opening Cash & Equivalents
1.43
Closing Cash & Equivalent
1.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
10.68
ROA
2.77%
ROE
3.10%
ROCE
4.31%
Fixed Asset Turnover
0.47
Receivable days
55.52
Inventory Days
77.47
Payable days
82.53
Cash Conversion Cycle
50.46
Total Debt/Equity
0.01
Interest Cover
18.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.