PBT
1.18
1.09
-1.39
-0.43
0.68
0.97
0.17
-0.61
-1.60
-0.73
Adjustment
0.31
-1.60
0.50
0.26
-0.30
0.10
-0.37
1.46
1.92
1.58
Changes in Working Capital
-0.17
8.94
0.32
0.70
-0.73
-2.59
0.61
0.99
5.49
-2.60
Cash after chg. in Working capital
1.33
8.42
-0.57
0.53
-0.35
-1.52
0.42
1.85
5.80
-1.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
2.47
0.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00