PBT
3.96
5.67
4.31
15.48
-6.46
9.77
10.25
8.71
7.85
14.35
Adjustment
-6.38
-4.75
-0.78
-8.59
-7.10
-13.40
-9.73
-7.75
9.28
6.30
Changes in Working Capital
4.25
-46.82
-3.90
32.46
-0.26
-37.20
1.84
-46.62
32.61
93.27
Cash after chg. in Working capital
1.82
-45.90
-0.38
39.35
-13.83
-40.84
2.37
-45.66
49.74
113.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.67
-2.48
-2.36
-5.51
-0.11
-1.55
-0.52
-1.08
0.00
-1.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00