Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Shipping

Rating :
N/A

BSE: 526931 | NSE: Not Listed

134.70
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  137.30
  •  137.30
  •  134.70
  •  137.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2886
  •  3.96
  •  239.95
  •  79.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 83.07
  • 55.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 97.58
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.46%
  • 22.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.53
  • 3.31
  • -4.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.05
  • -32.18
  • 18.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.73
  • -
  • 17.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.88
  • 5.74
  • 10.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.36
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.10
  • -21.92
  • 4.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
90.84
-100.00%
0.22
56.46
-99.61%
0.72
15.42
-95.33%
0.61
31.27
-98.05%
Expenses
0.32
88.88
-99.64%
0.39
61.58
-99.37%
1.43
13.16
-89.13%
-0.05
31.06
-
EBITDA
-0.32
1.96
-
-0.17
-5.12
-
-0.71
2.26
-
0.66
0.21
214.29%
EBIDTM
0.00%
2.16%
-75.00%
-9.07%
-99.72%
14.62%
107.18%
0.68%
Other Income
2.06
2.48
-16.94%
2.08
2.98
-30.20%
2.00
2.02
-0.99%
1.89
1.88
0.53%
Interest
0.60
0.05
1,100.00%
1.11
0.77
44.16%
0.66
1.23
-46.34%
1.00
0.54
85.19%
Depreciation
0.28
0.30
-6.67%
0.28
0.30
-6.67%
0.28
0.18
55.56%
0.29
0.19
52.63%
PBT
0.87
4.09
-78.73%
0.53
-3.21
-
0.35
2.88
-87.85%
1.26
1.36
-7.35%
Tax
0.22
0.22
0.00%
0.14
0.07
100.00%
0.07
0.63
-88.89%
0.37
0.80
-53.75%
PAT
0.65
3.87
-83.20%
0.39
-3.28
-
0.28
2.25
-87.56%
0.89
0.56
58.93%
PATM
0.00%
4.26%
174.11%
-5.81%
38.74%
14.57%
144.86%
1.79%
EPS
0.80
9.60
-91.67%
0.38
-5.63
-
0.07
6.00
-98.83%
1.19
0.56
112.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1.55
148.63
54.07
168.60
148.54
127.82
390.32
167.01
275.94
Net Sales Growth
-99.20%
174.88%
-67.93%
13.50%
16.21%
-67.25%
133.71%
-39.48%
 
Cost Of Goods Sold
-0.01
147.16
49.71
157.93
140.77
133.31
378.68
156.93
280.04
Gross Profit
1.56
1.47
4.36
10.67
7.77
-5.49
11.64
10.07
-4.11
GP Margin
100.45%
0.99%
8.06%
6.33%
5.23%
-4.30%
2.98%
6.03%
-1.49%
Total Expenditure
2.09
151.84
53.36
165.24
145.72
144.99
399.19
171.87
286.89
Power & Fuel Cost
-
0.66
0.22
0.75
0.87
2.13
2.18
1.92
1.68
% Of Sales
-
0.44%
0.41%
0.44%
0.59%
1.67%
0.56%
1.15%
0.61%
Employee Cost
-
1.77
0.88
2.41
2.03
2.69
2.58
1.95
1.42
% Of Sales
-
1.19%
1.63%
1.43%
1.37%
2.10%
0.66%
1.17%
0.51%
Manufacturing Exp.
-
0.44
0.85
0.90
0.51
0.59
0.67
0.52
0.49
% Of Sales
-
0.30%
1.57%
0.53%
0.34%
0.46%
0.17%
0.31%
0.18%
General & Admin Exp.
-
1.51
1.32
1.41
1.09
1.10
1.40
1.09
0.80
% Of Sales
-
1.02%
2.44%
0.84%
0.73%
0.86%
0.36%
0.65%
0.29%
Selling & Distn. Exp.
-
0.13
0.10
0.20
0.31
0.48
2.55
0.91
1.15
% Of Sales
-
0.09%
0.18%
0.12%
0.21%
0.38%
0.65%
0.54%
0.42%
Miscellaneous Exp.
-
0.17
0.27
1.65
0.15
4.70
11.13
8.54
1.30
% Of Sales
-
0.11%
0.50%
0.98%
0.10%
3.68%
2.85%
5.11%
0.47%
EBITDA
-0.54
-3.21
0.71
3.36
2.82
-17.17
-8.87
-4.86
-10.95
EBITDA Margin
-34.84%
-2.16%
1.31%
1.99%
1.90%
-13.43%
-2.27%
-2.91%
-3.97%
Other Income
8.03
9.35
7.90
8.12
17.87
18.10
15.15
10.97
22.40
Interest
3.37
2.48
2.22
1.58
1.77
1.31
0.79
3.91
7.91
Depreciation
1.13
1.17
0.81
0.89
0.71
0.71
0.71
0.61
2.23
PBT
3.01
2.49
5.59
9.00
18.21
-1.10
4.79
1.58
1.31
Tax
0.80
0.73
1.50
2.24
5.52
0.21
1.58
0.41
-0.68
Tax Rate
26.58%
29.32%
26.83%
24.89%
30.31%
-19.09%
32.99%
25.95%
29.44%
PAT
2.21
3.23
4.11
1.84
9.60
-1.27
3.18
1.11
-1.62
PAT before Minority Interest
2.21
3.23
4.11
1.84
9.60
-1.31
3.21
1.17
-1.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.04
-0.03
-0.06
0.01
PAT Margin
142.58%
2.17%
7.60%
1.09%
6.46%
-0.99%
0.81%
0.66%
-0.59%
PAT Growth
-35.00%
-21.41%
123.37%
-80.83%
-
-
186.49%
-
 
EPS
3.56
5.21
6.63
2.97
15.48
-2.05
5.13
1.79
-2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
145.15
141.98
137.88
136.01
126.43
133.61
125.55
115.78
Share Capital
6.17
6.17
6.17
6.17
6.17
6.17
6.17
6.17
Total Reserves
138.98
135.81
131.72
129.85
120.26
127.44
119.38
109.62
Non-Current Liabilities
2.45
2.54
2.64
1.70
1.12
1.13
1.09
8.19
Secured Loans
0.11
0.25
0.41
0.54
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.98
Long Term Provisions
0.19
0.07
0.03
0.08
0.03
0.04
0.03
0.02
Current Liabilities
15.80
118.74
55.07
133.51
38.15
131.34
343.28
96.73
Trade Payables
0.00
93.62
48.43
111.75
24.79
83.34
307.83
90.49
Other Current Liabilities
0.36
0.67
1.00
15.67
6.18
39.77
31.51
4.63
Short Term Borrowings
14.67
22.72
3.17
0.00
7.15
6.47
3.43
1.55
Short Term Provisions
0.78
1.73
2.48
6.10
0.03
1.76
0.51
0.07
Total Liabilities
163.23
263.08
195.60
271.33
165.81
266.22
470.03
220.75
Net Block
9.56
9.08
9.86
10.67
9.85
8.32
8.11
8.02
Gross Block
15.96
14.85
15.01
12.84
11.97
9.99
9.19
8.63
Accumulated Depreciation
6.40
5.77
5.15
2.17
2.13
1.67
1.09
0.61
Non Current Assets
159.71
151.56
145.35
130.58
136.51
141.74
117.96
80.20
Capital Work in Progress
0.00
2.08
2.08
1.75
1.55
0.70
0.09
0.11
Non Current Investment
133.37
123.61
116.45
114.30
123.62
131.51
107.90
70.26
Long Term Loans & Adv.
14.59
14.52
14.63
1.46
1.45
1.16
1.87
1.81
Other Non Current Assets
0.05
0.05
0.05
0.05
0.05
0.05
0.00
0.00
Current Assets
3.53
111.52
50.25
140.75
29.30
124.48
352.07
140.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.76
84.99
7.23
79.45
11.90
93.35
269.72
18.63
Sundry Debtors
0.00
0.70
0.55
1.65
0.94
0.09
0.17
22.50
Cash & Bank
0.85
10.57
41.14
42.26
0.51
0.73
44.64
0.57
Other Current Assets
0.92
0.04
0.04
0.01
15.95
30.31
37.54
98.86
Short Term Loans & Adv.
0.59
15.23
1.29
17.38
13.19
30.30
37.50
98.85
Net Current Assets
-12.28
-7.21
-4.83
7.24
-8.86
-6.86
8.79
43.83
Total Assets
163.24
263.08
195.60
271.33
165.81
266.22
470.03
220.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1.63
-48.24
-8.01
31.04
-20.55
-35.81
11.94
-47.17
PBT
2.49
5.59
9.00
15.11
-1.10
4.79
1.58
8.75
Adjustment
-3.44
-4.66
-10.41
-11.41
-19.13
-2.65
9.07
-7.31
Changes in Working Capital
4.25
-46.67
-4.25
32.84
-0.21
-36.39
1.81
-47.53
Cash after chg. in Working capital
3.29
-45.75
-5.66
36.55
-20.44
-34.26
12.46
-46.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.67
-2.49
-2.36
-5.51
-0.11
-1.56
-0.52
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.83
0.67
5.52
19.10
20.96
-10.35
41.12
52.87
Net Fixed Assets
0.97
0.13
-3.14
-2.29
-3.42
-1.40
-0.52
Net Investments
-9.75
-7.21
-2.33
10.10
8.92
-23.63
-37.47
Others
7.95
7.75
10.99
11.29
15.46
14.68
79.11
Cash from Financing Activity
-10.08
7.50
1.37
-1.23
-1.31
-0.78
-9.00
-6.24
Net Cash Inflow / Outflow
-9.29
-40.07
-1.12
48.90
-0.90
-46.94
44.06
-0.54
Opening Cash & Equivalents
1.07
41.14
42.26
-6.64
-5.74
41.20
0.57
1.12
Closing Cash & Equivalent
-8.22
1.07
41.14
42.26
-6.64
-5.74
44.64
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
235.37
230.24
223.60
220.56
205.02
216.66
203.60
187.75
ROA
1.51%
1.79%
0.79%
4.39%
-0.61%
0.87%
0.34%
-0.74%
ROE
2.25%
2.93%
1.34%
7.31%
-1.01%
2.47%
0.97%
-1.41%
ROCE
3.96%
5.10%
4.07%
12.49%
0.16%
4.14%
4.33%
4.50%
Fixed Asset Turnover
9.65
3.62
12.11
11.97
11.66
40.70
18.85
33.18
Receivable days
0.00
4.21
2.38
3.18
1.47
0.12
24.62
28.67
Inventory Days
106.52
311.26
93.83
112.23
150.04
169.76
313.17
23.74
Payable days
116.11
521.46
185.10
177.02
148.02
298.60
240.85
112.48
Cash Conversion Cycle
-9.59
-205.99
-88.90
-61.60
3.49
-128.72
96.94
-60.06
Total Debt/Equity
0.10
0.16
0.03
0.00
0.06
0.05
0.03
0.07
Interest Cover
2.59
3.53
3.58
9.55
0.16
7.08
1.40
0.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.