Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Shipping

Rating :
N/A

BSE: 526931 | NSE: Not Listed

140.05
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  140.1
  •  142.85
  •  140.05
  •  140.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  465
  •  65422
  •  239.95
  •  79.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 86.36
  • 12.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.42
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.46%
  • 22.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.43
  • -32.66
  • -28.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -24.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.86
  • 5.26
  • -24.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 5.53
  • 9.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.35
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.74
  • -22.06
  • 4.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.22
56.46
-99.61%
0.72
15.42
-95.33%
0.61
31.27
-98.05%
90.84
0.00
0
Expenses
0.39
61.58
-99.37%
1.43
13.16
-89.13%
-0.05
31.06
-
88.88
0.60
14,713.33%
EBITDA
-0.17
-5.12
-
-0.71
2.26
-
0.66
0.21
214.29%
1.96
-0.60
-
EBIDTM
-75.00%
-9.07%
-99.72%
14.62%
107.18%
0.68%
2.16%
0.00%
Other Income
2.08
2.98
-30.20%
2.00
2.02
-0.99%
1.89
1.88
0.53%
2.48
2.55
-2.75%
Interest
1.11
0.77
44.16%
0.66
1.23
-46.34%
1.00
0.54
85.19%
0.05
0.96
-94.79%
Depreciation
0.28
0.30
-6.67%
0.28
0.18
55.56%
0.29
0.19
52.63%
0.30
0.22
36.36%
PBT
0.53
-3.21
-
0.35
2.88
-87.85%
1.26
1.36
-7.35%
4.09
0.76
438.16%
Tax
0.14
0.07
100.00%
0.07
0.63
-88.89%
0.37
0.80
-53.75%
0.22
-0.08
-
PAT
0.39
-3.28
-
0.28
2.25
-87.56%
0.89
0.56
58.93%
3.87
0.84
360.71%
PATM
174.11%
-5.81%
38.74%
14.57%
144.86%
1.79%
4.26%
0.00%
EPS
0.38
-5.63
-
0.07
6.00
-98.83%
1.19
0.56
112.50%
9.60
0.42
2,185.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
92.39
54.05
168.60
148.54
127.82
390.32
167.01
275.94
Net Sales Growth
-10.43%
-67.94%
13.50%
16.21%
-67.25%
133.71%
-39.48%
 
Cost Of Goods Sold
87.43
49.71
157.93
140.77
133.31
378.68
156.93
280.04
Gross Profit
4.96
4.34
10.67
7.77
-5.49
11.64
10.07
-4.11
GP Margin
5.36%
8.03%
6.33%
5.23%
-4.30%
2.98%
6.03%
-1.49%
Total Expenditure
90.65
53.34
165.24
145.72
144.99
399.19
171.87
286.89
Power & Fuel Cost
-
0.22
0.75
0.87
2.13
2.18
1.92
1.68
% Of Sales
-
0.41%
0.44%
0.59%
1.67%
0.56%
1.15%
0.61%
Employee Cost
-
0.88
2.41
2.03
2.69
2.58
1.95
1.42
% Of Sales
-
1.63%
1.43%
1.37%
2.10%
0.66%
1.17%
0.51%
Manufacturing Exp.
-
0.85
0.90
0.51
0.59
0.67
0.52
0.49
% Of Sales
-
1.57%
0.53%
0.34%
0.46%
0.17%
0.31%
0.18%
General & Admin Exp.
-
1.32
1.41
1.09
1.10
1.40
1.09
0.80
% Of Sales
-
2.44%
0.84%
0.73%
0.86%
0.36%
0.65%
0.29%
Selling & Distn. Exp.
-
0.08
0.20
0.31
0.48
2.55
0.91
1.15
% Of Sales
-
0.15%
0.12%
0.21%
0.38%
0.65%
0.54%
0.42%
Miscellaneous Exp.
-
0.27
1.65
0.15
4.70
11.13
8.54
1.30
% Of Sales
-
0.50%
0.98%
0.10%
3.68%
2.85%
5.11%
0.47%
EBITDA
1.74
0.71
3.36
2.82
-17.17
-8.87
-4.86
-10.95
EBITDA Margin
1.88%
1.31%
1.99%
1.90%
-13.43%
-2.27%
-2.91%
-3.97%
Other Income
8.45
7.90
8.12
17.87
18.10
15.15
10.97
22.40
Interest
2.82
2.22
1.58
1.77
1.31
0.79
3.91
7.91
Depreciation
1.15
0.81
0.89
0.71
0.71
0.71
0.61
2.23
PBT
6.23
5.59
9.00
18.21
-1.10
4.79
1.58
1.31
Tax
0.80
1.50
2.24
5.52
0.21
1.58
0.41
-0.68
Tax Rate
12.84%
26.83%
24.89%
30.31%
-19.09%
32.99%
25.95%
29.44%
PAT
5.43
4.11
1.84
9.60
-1.27
3.18
1.11
-1.62
PAT before Minority Interest
5.43
4.11
1.84
9.60
-1.31
3.21
1.17
-1.63
Minority Interest
0.00
0.00
0.00
0.00
0.04
-0.03
-0.06
0.01
PAT Margin
5.88%
7.60%
1.09%
6.46%
-0.99%
0.81%
0.66%
-0.59%
PAT Growth
1,367.57%
123.37%
-80.83%
-
-
186.49%
-
 
EPS
8.76
6.63
2.97
15.48
-2.05
5.13
1.79
-2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
141.98
137.88
136.01
126.43
133.61
125.55
115.78
Share Capital
6.17
6.17
6.17
6.17
6.17
6.17
6.17
Total Reserves
135.81
131.72
129.85
120.26
127.44
119.38
109.62
Non-Current Liabilities
2.54
2.64
1.70
1.12
1.13
1.09
8.19
Secured Loans
0.25
0.41
0.54
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
6.98
Long Term Provisions
0.07
0.03
0.08
0.03
0.04
0.03
0.02
Current Liabilities
118.74
55.07
133.51
38.15
131.34
343.28
96.73
Trade Payables
93.62
48.43
111.75
24.79
83.34
307.83
90.49
Other Current Liabilities
0.67
1.00
15.67
6.18
39.77
31.51
4.63
Short Term Borrowings
22.72
3.17
0.00
7.15
6.47
3.43
1.55
Short Term Provisions
1.73
2.48
6.10
0.03
1.76
0.51
0.07
Total Liabilities
263.08
195.60
271.33
165.81
266.22
470.03
220.75
Net Block
9.08
9.86
10.67
9.85
8.32
8.11
8.02
Gross Block
14.87
15.01
12.84
11.97
9.99
9.19
8.63
Accumulated Depreciation
5.79
5.15
2.17
2.13
1.67
1.09
0.61
Non Current Assets
151.56
145.35
130.58
136.51
141.74
117.96
80.20
Capital Work in Progress
2.08
2.08
1.75
1.55
0.70
0.09
0.11
Non Current Investment
123.61
116.45
114.30
123.62
131.51
107.90
70.26
Long Term Loans & Adv.
14.52
14.63
1.46
1.45
1.16
1.87
1.81
Other Non Current Assets
0.05
0.05
0.05
0.05
0.05
0.00
0.00
Current Assets
111.52
50.25
140.75
29.30
124.48
352.07
140.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
84.99
7.23
79.45
11.90
93.35
269.72
18.63
Sundry Debtors
0.70
0.55
1.65
0.94
0.09
0.17
22.50
Cash & Bank
10.57
41.14
42.26
0.51
0.73
44.64
0.57
Other Current Assets
15.27
0.04
0.01
2.76
30.31
37.54
98.86
Short Term Loans & Adv.
15.23
1.29
17.38
13.19
30.30
37.50
98.85
Net Current Assets
-7.21
-4.83
7.24
-8.86
-6.86
8.79
43.83
Total Assets
263.08
195.60
271.33
165.81
266.22
470.03
220.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-48.24
-8.01
31.04
-20.55
-35.81
11.94
-47.17
PBT
5.59
9.00
15.11
-1.10
4.79
1.58
8.75
Adjustment
-4.66
-10.41
-11.41
-19.13
-2.65
9.07
-7.31
Changes in Working Capital
-46.67
-4.25
32.84
-0.21
-36.39
1.81
-47.53
Cash after chg. in Working capital
-45.75
-5.66
36.55
-20.44
-34.26
12.46
-46.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.49
-2.36
-5.51
-0.11
-1.56
-0.52
-1.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.67
5.52
19.10
20.96
-10.35
41.12
52.87
Net Fixed Assets
0.13
-3.14
-2.29
-3.42
-1.40
-0.52
Net Investments
-7.21
-2.33
10.10
8.92
-23.63
-37.47
Others
7.75
10.99
11.29
15.46
14.68
79.11
Cash from Financing Activity
7.50
1.37
-1.23
-1.31
-0.78
-9.00
-6.24
Net Cash Inflow / Outflow
-40.07
-1.12
48.90
-0.90
-46.94
44.06
-0.54
Opening Cash & Equivalents
41.14
42.26
-6.64
-5.74
41.20
0.57
1.12
Closing Cash & Equivalent
1.07
41.14
42.26
-6.64
-5.74
44.64
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
230.24
223.60
220.56
205.02
216.66
203.60
187.75
ROA
1.79%
0.79%
4.39%
-0.61%
0.87%
0.34%
-0.74%
ROE
2.93%
1.34%
7.31%
-1.01%
2.47%
0.97%
-1.41%
ROCE
5.10%
4.07%
12.49%
0.16%
4.14%
4.33%
4.50%
Fixed Asset Turnover
3.62
12.11
11.97
11.66
40.70
18.85
33.18
Receivable days
4.21
2.38
3.18
1.47
0.12
24.62
28.67
Inventory Days
311.26
93.83
112.23
150.04
169.76
313.17
23.74
Payable days
521.46
185.10
177.02
148.02
298.60
240.85
112.48
Cash Conversion Cycle
-205.99
-88.90
-61.60
3.49
-128.72
96.94
-60.06
Total Debt/Equity
0.16
0.03
0.00
0.06
0.05
0.03
0.07
Interest Cover
3.53
3.58
9.55
0.16
7.08
1.40
0.71

News Update:


  • Hariyana Ship Break - Quarterly Results
    14th Aug 2024, 17:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.