Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Harshil Agrotech Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 505336 | NSE: Not Listed

Watchlist

NSE BSE

12.17

04-Nov-2024

Open
High
Low
Previous Close

12.17
12.17
12.17
11.94

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4873172
59306503
12.17
0.29

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

618.24
103.87
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

610.21
N/A
10.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
217.62
332.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

20.50
22.16
26.41

P:BV (Average)

8 Years
5 Years
3 Years

2.24
2.24
2.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.04
36.95
40.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 24.05 2.87 737.98% 11.37 3.57 218.49% 3.32 1.01 228.71% 3.16 1.26 150.79%
Expenses 19.06 2.66 616.54% 10.18 3.04 234.87% 3.31 1.00 231.00% 2.93 0.99 195.96%
EBITDA 4.99 0.21 2,276.19% 1.19 0.53 124.53% 0.01 0.01 0.00% 0.23 0.28 -17.86%
EBIDTM 20.75% 7.41% 10.47% 14.87% 0.30% 0.89% 7.43% 21.91%
Other Income 0.05 0.00 0 0.03 0.00 0 0.10 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.04 0.21 2,300.00% 1.22 0.53 130.19% 0.11 -0.03 - 0.23 0.36 -36.11%
Tax 0.24 0.06 300.00% 0.32 0.14 128.57% 0.06 -0.05 - 0.03 0.09 -66.67%
PAT 4.80 0.16 2,900.00% 0.90 0.39 130.77% 0.05 0.01 400.00% 0.20 0.26 -23.08%
PATM 19.95% 5.43% 7.94% 10.95% 1.51% 1.19% 6.42% 20.73%
EPS 0.94 0.03 3,033.33% 0.18 0.08 125.00% 0.01 0.00 0 0.04 0.05 -20.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 41.90 12.93 3.84 0.16 0.00 0.04 0.33 0.00 0.61 0.00 0.00 Net Sales Growth 381.06% 236.72% 2300% 0 -100% -87.88% 0 -100% 0 0 Cost Of Goods Sold 34.40 11.27 3.00 0.04 0.00 0.06 0.16 0.00 0.17 0.00 0.00 Gross Profit 7.50 1.66 0.84 0.12 0.00 -0.03 0.17 0.00 0.45 0.00 0.00 GP Margin 17.91% 12.84% 21.88% 75.00% 0 -75.00% 51.52% 0 73.77% 0 0 Total Expenditure 35.48 11.94 3.19 0.33 0.55 0.42 0.56 0.25 0.44 0.25 0.28 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0 25.00% 3.03% 0 1.64% 0 0 Employee Cost - 0.28 0.06 0.13 0.28 0.16 0.12 0.08 0.07 0.07 0.12 % Of Sales - 2.17% 1.56% 81.25% 0 400% 36.36% 0 11.48% 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.06 0.03 0.08 0.04 0.01 0.01 0.02 % Of Sales - 0% 0% 0% 0 75.00% 24.24% 0 1.64% 0 0 General & Admin Exp. - 0.21 0.12 0.13 0.14 0.11 0.15 0.07 0.15 0.12 0.09 % Of Sales - 1.62% 3.12% 81.25% 0 275.00% 45.45% 0 24.59% 0 0 Selling & Distn. Exp. - 0.01 0.01 0.01 0.02 0.04 0.04 0.04 0.04 0.04 0.03 % Of Sales - 0.08% 0.26% 6.25% 0 100% 12.12% 0 6.56% 0 0 Miscellaneous Exp. - 0.17 0.00 0.01 0.05 0.01 0.01 0.01 0.00 0.00 0.03 % Of Sales - 1.31% 0% 6.25% 0 25.00% 3.03% 0 0% 0 0 EBITDA 6.42 0.99 0.65 -0.17 -0.55 -0.38 -0.23 -0.25 0.17 -0.25 -0.28 EBITDA Margin 15.32% 7.66% 16.93% -106.25% 0 -950.0% -69.70% 0 27.87% 0 0 Other Income 0.18 0.10 0.04 0.02 1.87 0.09 0.09 0.08 0.08 0.07 0.07 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.00 0.00 0.11 0.16 0.17 0.19 0.21 0.24 0.24 PBT 6.60 1.08 0.68 -0.15 1.20 -0.45 -0.32 -0.36 0.04 -0.41 -0.44 Tax 0.65 0.28 0.14 0.07 0.35 -0.10 -0.08 -0.11 -0.04 -0.13 -0.27 Tax Rate 9.85% 25.93% 20.59% -46.67% 29.17% 22.22% 25.00% 30.56% -100.00% 31.71% 61.36% PAT 5.95 0.80 0.54 -0.21 0.85 -0.35 -0.24 -0.25 0.08 -0.28 -0.17 PAT before Minority Interest 5.95 0.80 0.54 -0.21 0.85 -0.35 -0.24 -0.25 0.08 -0.28 -0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.20% 6.19% 14.06% -131.25% 0 -875.00% -72.73% 0 13.11% 0 0 PAT Growth 625.61% 48.15% - - - - - - - - EPS 1.17 0.16 0.11 -0.04 0.17 -0.07 -0.05 -0.05 0.02 -0.06 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.42 0.62 0.07 0.29 -1.40 -1.04 -0.80 -0.56 -0.60 -0.31 Share Capital 10.90 0.90 0.89 0.89 0.89 0.89 0.89 0.89 0.89 0.89 Total Reserves 0.52 -0.28 -0.82 -0.60 -2.29 -1.94 -1.69 -1.45 -1.49 -1.20 Non-Current Liabilities 0.41 0.17 0.20 -0.34 0.43 0.53 0.61 0.72 0.74 0.87 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.68 0.44 0.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.75 3.20 1.20 1.30 3.98 3.73 3.75 4.08 3.62 3.33 Trade Payables 10.30 3.05 0.01 0.05 0.07 0.11 0.11 0.16 0.10 0.06 Other Current Liabilities 0.04 0.00 0.07 0.10 0.12 0.12 0.12 0.21 0.12 0.11 Short Term Borrowings 0.00 0.00 0.00 0.04 3.80 3.50 3.52 3.71 3.39 3.15 Short Term Provisions 0.42 0.14 1.11 1.11 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 22.58 3.99 1.47 1.25 3.01 3.22 3.56 4.24 3.76 3.89 Net Block 0.05 0.05 0.00 0.02 2.85 3.01 3.11 3.30 3.50 3.74 Gross Block 0.06 0.06 0.04 0.25 4.38 4.38 4.31 4.31 4.31 4.31 Accumulated Depreciation 0.01 0.00 0.04 0.23 1.53 1.37 1.20 1.01 0.81 0.57 Non Current Assets 2.57 0.07 0.07 0.03 2.86 3.15 3.25 3.43 3.53 3.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.02 0.05 0.01 0.01 0.14 0.13 0.13 0.03 0.01 Other Non Current Assets 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.01 3.91 1.40 1.22 0.16 0.06 0.31 0.81 0.24 0.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.16 0.06 Sundry Debtors 7.73 3.86 0.17 0.00 0.03 0.00 0.00 0.70 0.00 0.00 Cash & Bank 0.05 0.01 0.01 0.04 0.01 0.00 0.10 0.09 0.08 0.08 Other Current Assets 12.24 0.00 0.00 0.00 0.12 0.06 0.10 0.03 0.00 0.00 Short Term Loans & Adv. 12.24 0.04 1.21 1.18 0.12 0.06 0.10 0.03 0.00 0.00 Net Current Assets 9.26 0.71 0.20 -0.08 -3.82 -3.66 -3.44 -3.27 -3.38 -3.19 Total Assets 22.58 3.98 1.47 1.25 3.02 3.21 3.56 4.24 3.77 3.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -7.70 0.03 -0.42 -0.75 -0.29 -0.01 0.20 -0.32 -0.24 -0.31 PBT 1.08 0.68 -0.15 1.20 -0.45 -0.32 -0.36 0.04 -0.41 -0.44 Adjustment 0.01 0.00 0.00 -1.70 0.16 0.17 0.18 0.20 0.23 0.10 Changes in Working Capital -8.51 -0.52 -0.27 -0.01 0.00 0.14 0.38 -0.56 -0.06 0.04 Cash after chg. in Working capital -7.42 0.17 -0.42 -0.52 -0.29 -0.01 0.20 -0.32 -0.24 -0.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.28 -0.14 0.00 -0.23 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.50 0.00 -0.03 4.53 0.00 -0.07 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.02 0.21 4.13 0.00 -0.07 0.00 0.00 0.00 0.00 Net Investments -2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.02 -0.24 0.40 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 10.24 -0.03 0.42 -3.75 0.30 -0.02 -0.19 0.32 0.25 0.28 Net Cash Inflow / Outflow 0.04 0.00 -0.02 0.03 0.01 -0.10 0.01 0.01 0.00 -0.03 Opening Cash & Equivalents 0.01 0.01 0.04 0.01 0.00 0.10 0.09 0.08 0.08 0.10 Closing Cash & Equivalent 0.05 0.01 0.01 0.04 0.01 0.00 0.10 0.09 0.08 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.05 0.65 -0.34 2.36 -18.90 -14.46 -11.40 -8.29 -8.82 -5.17 ROA 6.04% 19.92% -15.71% 40.05% -11.28% -7.17% -6.31% 2.10% -7.41% -3.79% ROE 13.56% 222.17% -268.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 16.45% 85.72% -33.60% 88.04% -18.74% -12.27% -12.11% 1.41% -14.61% -15.49% Fixed Asset Turnover 231.66 79.17 1.12 0.00 0.01 0.08 0.00 0.14 0.00 0.00 Receivable days 163.64 191.62 383.25 0.00 280.80 0.00 0.00 414.28 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 216.23 186.77 255.14 0.00 501.28 68.73 137.52 56.97 0.00 0.00 Cash Conversion Cycle -52.59 4.85 128.11 0.00 -220.48 -68.73 -137.52 357.31 0.00 0.00 Total Debt/Equity 0.06 0.71 6.41 0.15 -2.72 -3.35 -4.39 -6.68 -5.68 -10.19 Interest Cover 2704.25 6839.00 -243.17 6554.71 -1714.45 -848.94 -1256.77 19.41 -574.71 -409.20

Top Investors:

patriotic tradelink private limited

mandar exim private limited

pastime solutions private limited

jekon exports private limited

kirankumar ramsingbhai bamaniya

alpeshkumar ghanshayambhai patel

hardik sakalchand patel

jignesh babubhai patel

rahulbhai mathurbhai parmar

hanshraj satishbhai parmar

Annual Reports:

News Update:

Harshil Agrotech - Quarterly Results
17th Oct 2024, 14:02 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback