PBT
-0.61
-0.45
0.11
0.27
0.27
0.09
0.27
0.02
-0.53
0.04
Adjustment
0.73
0.57
1.11
1.41
1.06
0.97
-0.15
0.16
0.57
0.05
Changes in Working Capital
0.02
-0.09
-1.22
-1.68
-1.38
-0.96
-0.52
-0.23
0.31
-0.29
Cash after chg. in Working capital
0.14
0.03
0.00
0.00
-0.05
0.10
-0.41
-0.05
0.35
-0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.03
0.00
0.00
-0.02
-0.03
-0.05
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00