Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Hawa Engineers Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 539176 | NSE: Not Listed

Watchlist

NSE BSE

135.30

06-Feb-2025

Open
High
Low
Previous Close

138.00
140.00
131.15
136.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

752
1.03
338.00
112.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

41.73
24.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.96
N/A
2.10

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.11
20.44
17.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.23
15.75
12.96

PAT CAGR (%)

10 Years
5 Years
3 Years

10.22
16.19
18.20

P:E (Median)

8 Years
5 Years
3 Years

18.03
24.47
29.80

P:BV (Average)

8 Years
5 Years
3 Years

1.79
1.79
2.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.95
7.55
9.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 25.95 34.89 -25.62% 35.36 27.77 27.33% 27.73 25.95 6.86% 31.03 29.98 3.50%
Expenses 24.36 32.88 -25.91% 33.54 26.69 25.67% 26.30 25.07 4.91% 29.40 28.73 2.33%
EBITDA 1.59 2.01 -20.90% 1.82 1.08 68.52% 1.43 0.88 62.50% 1.63 1.25 30.40%
EBIDTM 6.13% 5.77% 5.15% 3.90% 5.15% 3.40% 5.25% 4.17%
Other Income 0.15 0.10 50.00% 0.21 0.04 425.00% 0.03 0.10 -70.00% 0.20 0.17 17.65%
Interest 0.77 0.78 -1.28% 0.86 0.67 28.36% 0.71 0.55 29.09% 0.97 0.60 61.67%
Depreciation 0.23 0.19 21.05% 0.23 0.20 15.00% 0.22 0.22 0.00% 0.20 0.21 -4.76%
PBT 0.74 1.14 -35.09% 0.94 0.25 276.00% 0.53 0.21 152.38% 0.66 0.61 8.20%
Tax 0.56 0.00 0 0.00 0.00 0 0.13 0.00 0 0.47 0.55 -14.55%
PAT 0.18 1.14 -84.21% 0.94 0.25 276.00% 0.40 0.21 90.48% 0.20 0.06 233.33%
PATM 0.71% 3.28% 2.66% 0.91% 1.43% 0.79% 0.63% 0.20%
EPS 0.52 3.27 -84.10% 2.69 0.72 273.61% 1.13 0.59 91.53% 0.56 0.17 229.41%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 120.07 119.64 101.96 73.24 48.11 47.20 50.50 55.19 49.67 42.76 45.65 Net Sales Growth 1.25% 17.34% 39.21% 52.23% 1.93% -6.53% -8.50% 11.11% 16.16% -6.33% Cost Of Goods Sold 89.28 92.16 79.27 52.65 31.02 28.79 32.35 39.12 35.90 31.21 34.89 Gross Profit 30.79 27.49 22.69 20.58 17.09 18.40 18.15 16.06 13.78 11.55 10.76 GP Margin 25.65% 22.98% 22.25% 28.10% 35.52% 38.98% 35.94% 29.10% 27.74% 27.01% 23.57% Total Expenditure 113.60 114.03 97.80 70.19 45.29 44.50 47.26 51.83 46.68 40.34 43.33 Power & Fuel Cost - 0.73 0.57 0.47 0.44 0.52 0.55 0.58 0.51 0.54 0.46 % Of Sales - 0.61% 0.56% 0.64% 0.91% 1.10% 1.09% 1.05% 1.03% 1.26% 1.01% Employee Cost - 4.12 3.28 3.28 1.98 2.30 2.08 1.81 1.63 1.77 2.02 % Of Sales - 3.44% 3.22% 4.48% 4.12% 4.87% 4.12% 3.28% 3.28% 4.14% 4.42% Manufacturing Exp. - 8.45 7.23 7.43 5.84 4.24 1.98 2.53 2.00 1.55 1.16 % Of Sales - 7.06% 7.09% 10.14% 12.14% 8.98% 3.92% 4.58% 4.03% 3.62% 2.54% General & Admin Exp. - 2.73 2.33 2.51 1.87 1.98 1.84 1.74 2.30 2.05 1.57 % Of Sales - 2.28% 2.29% 3.43% 3.89% 4.19% 3.64% 3.15% 4.63% 4.79% 3.44% Selling & Distn. Exp. - 5.85 5.10 3.66 4.15 6.66 8.46 6.05 4.36 3.21 3.23 % Of Sales - 4.89% 5.00% 5.00% 8.63% 14.11% 16.75% 10.96% 8.78% 7.51% 7.08% Miscellaneous Exp. - 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -0.01 0.00 3.23 % Of Sales - 0% 0% 0.25% 0% 0% 0% 0% -0.02% 0% 0% EBITDA 6.47 5.61 4.16 3.05 2.82 2.70 3.24 3.36 2.99 2.42 2.32 EBITDA Margin 5.39% 4.69% 4.08% 4.16% 5.86% 5.72% 6.42% 6.09% 6.02% 5.66% 5.08% Other Income 0.59 0.44 0.46 0.53 0.40 0.32 0.53 0.33 0.28 0.32 0.29 Interest 3.31 2.97 2.32 1.39 1.37 1.30 1.80 1.30 1.28 1.08 1.01 Depreciation 0.88 0.81 0.85 0.83 0.83 0.85 0.92 0.90 0.76 0.65 0.58 PBT 2.87 2.26 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 1.01 Tax 1.16 0.46 0.76 0.26 0.22 0.02 0.31 0.51 0.53 0.33 0.33 Tax Rate 40.42% 20.35% 52.41% 19.26% 21.78% 2.33% 29.52% 34.23% 42.74% 32.67% 32.67% PAT 1.72 1.80 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 0.68 PAT before Minority Interest 1.72 1.80 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.43% 1.50% 0.69% 1.49% 1.66% 1.80% 1.47% 1.78% 1.43% 1.59% 1.49% PAT Growth 3.61% 157.14% -35.78% 36.25% -5.88% 14.86% -24.49% 38.03% 4.41% 0.00% EPS 4.91 5.14 2.00 3.11 2.29 2.43 2.11 2.80 2.03 1.94 1.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 18.22 16.43 15.73 14.63 13.94 13.16 12.41 11.43 10.73 10.05 Share Capital 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 Total Reserves 14.70 12.90 12.20 11.11 10.41 9.63 8.88 7.91 7.20 6.52 Non-Current Liabilities 11.76 9.25 5.60 7.60 6.09 7.13 8.51 7.00 5.68 4.91 Secured Loans 0.74 1.35 1.69 1.81 0.25 0.64 1.72 2.13 1.49 0.00 Unsecured Loans 0.94 0.16 0.41 0.47 0.57 0.46 0.63 0.48 0.28 0.18 Long Term Provisions 1.64 1.34 1.26 1.10 0.98 0.89 0.79 0.70 0.60 0.53 Current Liabilities 36.55 26.86 24.17 17.58 16.12 16.03 17.03 19.61 14.48 12.41 Trade Payables 17.47 9.89 9.06 10.06 8.46 8.56 10.77 9.70 7.86 4.96 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 17.46 15.83 13.99 6.76 6.73 6.67 5.36 9.17 6.12 6.63 Short Term Provisions 1.62 1.14 1.13 0.76 0.92 0.80 0.90 0.74 0.50 0.81 Total Liabilities 66.53 52.54 45.50 39.81 36.15 36.32 37.95 38.04 30.89 27.37 Net Block 5.60 5.55 5.88 6.58 7.49 8.35 9.14 8.06 6.80 6.54 Gross Block 15.25 14.41 13.92 13.78 14.08 14.09 14.41 12.43 10.50 9.59 Accumulated Depreciation 9.65 8.87 8.03 7.20 6.59 5.74 5.27 4.37 3.70 3.05 Non Current Assets 5.62 5.56 5.98 7.08 7.99 8.90 9.69 8.41 7.15 6.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.10 0.50 0.50 0.55 0.55 0.35 0.35 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 60.92 46.97 39.52 32.73 28.16 27.42 28.26 29.63 23.73 20.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.02 24.74 16.73 16.08 9.89 8.99 9.17 7.95 7.11 4.54 Sundry Debtors 20.67 17.77 15.59 6.58 6.06 7.17 9.64 9.51 9.55 8.46 Cash & Bank 9.44 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 Other Current Assets 10.78 0.12 0.11 1.38 5.14 3.65 3.02 5.84 3.50 3.94 Short Term Loans & Adv. 10.53 -1.63 1.95 4.13 3.89 1.87 1.66 3.62 1.71 1.85 Net Current Assets 24.37 20.11 15.34 15.15 12.04 11.38 11.23 10.03 9.25 8.42 Total Assets 66.54 52.53 45.50 39.81 36.15 36.32 37.95 38.04 30.88 27.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.13 1.86 -5.87 -3.06 0.58 2.55 7.30 1.87 0.63 -0.34 PBT 2.26 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 1.01 Adjustment 3.34 2.71 1.70 1.83 1.83 2.19 1.87 1.74 1.42 1.31 Changes in Working Capital -5.88 -1.61 -8.58 -5.54 -1.85 -0.40 4.39 -0.67 -1.47 -2.16 Cash after chg. in Working capital -0.27 2.55 -5.53 -2.70 0.85 2.84 7.75 2.30 0.95 0.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.41 -0.68 -0.34 -0.36 -0.26 -0.29 -0.45 -0.44 -0.33 -0.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.40 -0.05 0.39 0.45 0.38 0.39 -1.85 -1.72 -0.95 -0.77 Net Fixed Assets -0.84 -0.49 -0.14 0.30 0.01 0.32 -1.98 -1.93 -0.91 -0.62 Net Investments 0.00 0.09 0.40 0.00 0.05 0.00 -0.20 0.00 -0.35 0.00 Others 0.44 0.35 0.13 0.15 0.32 0.07 0.33 0.21 0.31 -0.15 Cash from Financing Activity 4.04 -0.98 6.06 0.11 -1.50 -1.76 -5.36 2.62 0.00 -1.48 Net Cash Inflow / Outflow 3.77 0.83 0.58 -2.50 -0.54 1.18 0.09 2.77 -0.33 -2.60 Opening Cash & Equivalents 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 6.49 Closing Cash & Equivalent 9.75 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 51.68 46.58 44.60 41.50 39.53 37.31 35.19 32.42 30.42 28.49 ROA 3.02% 1.42% 2.56% 2.10% 2.34% 1.98% 2.57% 2.05% 2.33% 2.44% ROE 10.38% 4.34% 7.20% 5.59% 6.25% 5.75% 8.20% 6.38% 6.52% 6.98% ROCE 14.71% 11.50% 9.89% 10.54% 10.19% 13.86% 12.83% 12.01% 11.77% 12.03% Fixed Asset Turnover 8.07 7.20 5.29 3.45 3.35 3.54 4.24 4.83 4.73 5.51 Receivable days 58.64 59.70 55.23 47.94 51.17 60.77 61.46 62.81 69.17 62.96 Inventory Days 68.27 74.23 81.77 98.52 72.99 65.60 54.93 49.65 44.76 32.00 Payable days 54.17 43.62 66.26 108.97 107.91 76.03 70.51 71.55 59.39 44.34 Cash Conversion Cycle 72.74 90.31 70.74 37.49 16.25 50.33 45.88 40.91 54.54 50.62 Total Debt/Equity 1.05 1.06 1.02 0.62 0.54 0.59 0.62 1.03 0.74 0.68 Interest Cover 1.76 1.63 1.97 1.74 1.67 1.58 2.15 1.97 1.93 2.00

Top Investors:

rushnaiwala azhar

shamsuddin kadri

kagdi mohd fazal

Annual Reports:

News Update:

Hawa Engineers - Quarterly Results
16th Jan 2025, 17:22 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback