PBT
1.45
1.35
1.01
0.86
1.05
1.49
1.24
1.01
1.01
1.13
Adjustment
2.71
1.70
1.83
1.83
2.19
1.87
1.74
1.42
1.31
1.12
Changes in Working Capital
-1.61
-8.58
-5.54
-1.85
-0.40
4.39
-0.67
-1.47
-2.16
-0.35
Cash after chg. in Working capital
2.55
-5.53
-2.70
0.85
2.84
7.75
2.30
0.95
0.17
1.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.68
-0.34
-0.36
-0.26
-0.29
-0.45
-0.44
-0.33
-0.51
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00