Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Hawa Engineers Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 539176 | NSE: Not Listed

Watchlist

NSE BSE

232

22-Nov-2024

Open
High
Low
Previous Close

227.8
232
227.8
227.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

271
62032
338.00
111.06

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

80.33
30.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

72.55
N/A
4.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.11
20.44
17.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.23
15.75
12.96

PAT CAGR (%)

10 Years
5 Years
3 Years

10.22
16.19
18.20

P:E (Median)

8 Years
5 Years
3 Years

17.81
22.45
29.51

P:BV (Average)

8 Years
5 Years
3 Years

1.69
1.69
2.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.01
7.25
9.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 35.36 27.77 27.33% 27.73 25.95 6.86% 31.03 29.98 3.50% 34.89 24.82 40.57%
Expenses 33.54 26.69 25.67% 26.30 25.07 4.91% 29.40 28.73 2.33% 32.88 23.89 37.63%
EBITDA 1.82 1.08 68.52% 1.43 0.88 62.50% 1.63 1.25 30.40% 2.01 0.93 116.13%
EBIDTM 5.15% 3.90% 5.15% 3.40% 5.25% 4.17% 5.77% 3.77%
Other Income 0.21 0.04 425.00% 0.03 0.10 -70.00% 0.20 0.17 17.65% 0.10 0.15 -33.33%
Interest 0.86 0.67 28.36% 0.71 0.55 29.09% 0.97 0.60 61.67% 0.78 0.70 11.43%
Depreciation 0.23 0.20 15.00% 0.22 0.22 0.00% 0.20 0.21 -4.76% 0.19 0.21 -9.52%
PBT 0.94 0.25 276.00% 0.53 0.21 152.38% 0.66 0.61 8.20% 1.14 0.18 533.33%
Tax 0.00 0.00 0 0.13 0.00 0 0.47 0.55 -14.55% 0.00 0.00 0
PAT 0.94 0.25 276.00% 0.40 0.21 90.48% 0.20 0.06 233.33% 1.14 0.18 533.33%
PATM 2.66% 0.91% 1.43% 0.79% 0.63% 0.20% 3.28% 0.71%
EPS 2.69 0.72 273.61% 1.13 0.59 91.53% 0.56 0.17 229.41% 3.27 0.51 541.18%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 129.01 119.64 101.96 73.24 48.11 47.20 50.50 55.19 49.67 42.76 45.65 Net Sales Growth 18.88% 17.34% 39.21% 52.23% 1.93% -6.53% -8.50% 11.11% 16.16% -6.33% Cost Of Goods Sold 98.56 92.16 79.27 52.65 31.02 28.79 32.35 39.12 35.90 31.21 34.89 Gross Profit 30.45 27.49 22.69 20.58 17.09 18.40 18.15 16.06 13.78 11.55 10.76 GP Margin 23.60% 22.98% 22.25% 28.10% 35.52% 38.98% 35.94% 29.10% 27.74% 27.01% 23.57% Total Expenditure 122.12 114.03 97.80 70.19 45.29 44.50 47.26 51.83 46.68 40.34 43.33 Power & Fuel Cost - 0.73 0.57 0.47 0.44 0.52 0.55 0.58 0.51 0.54 0.46 % Of Sales - 0.61% 0.56% 0.64% 0.91% 1.10% 1.09% 1.05% 1.03% 1.26% 1.01% Employee Cost - 4.12 3.28 3.28 1.98 2.30 2.08 1.81 1.63 1.77 2.02 % Of Sales - 3.44% 3.22% 4.48% 4.12% 4.87% 4.12% 3.28% 3.28% 4.14% 4.42% Manufacturing Exp. - 8.45 7.23 7.43 5.84 4.24 1.98 2.53 2.00 1.55 1.16 % Of Sales - 7.06% 7.09% 10.14% 12.14% 8.98% 3.92% 4.58% 4.03% 3.62% 2.54% General & Admin Exp. - 2.73 2.33 2.51 1.87 1.98 1.84 1.74 2.30 2.05 1.57 % Of Sales - 2.28% 2.29% 3.43% 3.89% 4.19% 3.64% 3.15% 4.63% 4.79% 3.44% Selling & Distn. Exp. - 5.85 5.10 3.66 4.15 6.66 8.46 6.05 4.36 3.21 3.23 % Of Sales - 4.89% 5.00% 5.00% 8.63% 14.11% 16.75% 10.96% 8.78% 7.51% 7.08% Miscellaneous Exp. - 0.00 0.00 0.18 0.00 0.00 0.00 0.00 -0.01 0.00 3.23 % Of Sales - 0% 0% 0.25% 0% 0% 0% 0% -0.02% 0% 0% EBITDA 6.89 5.61 4.16 3.05 2.82 2.70 3.24 3.36 2.99 2.42 2.32 EBITDA Margin 5.34% 4.69% 4.08% 4.16% 5.86% 5.72% 6.42% 6.09% 6.02% 5.66% 5.08% Other Income 0.54 0.44 0.46 0.53 0.40 0.32 0.53 0.33 0.28 0.32 0.29 Interest 3.32 2.97 2.32 1.39 1.37 1.30 1.80 1.30 1.28 1.08 1.01 Depreciation 0.84 0.81 0.85 0.83 0.83 0.85 0.92 0.90 0.76 0.65 0.58 PBT 3.27 2.26 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 1.01 Tax 0.60 0.46 0.76 0.26 0.22 0.02 0.31 0.51 0.53 0.33 0.33 Tax Rate 18.35% 20.35% 52.41% 19.26% 21.78% 2.33% 29.52% 34.23% 42.74% 32.67% 32.67% PAT 2.68 1.80 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 0.68 PAT before Minority Interest 2.68 1.80 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.08% 1.50% 0.69% 1.49% 1.66% 1.80% 1.47% 1.78% 1.43% 1.59% 1.49% PAT Growth 282.86% 157.14% -35.78% 36.25% -5.88% 14.86% -24.49% 38.03% 4.41% 0.00% EPS 7.66 5.14 2.00 3.11 2.29 2.43 2.11 2.80 2.03 1.94 1.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 18.22 16.43 15.73 14.63 13.94 13.16 12.41 11.43 10.73 10.05 Share Capital 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 Total Reserves 14.70 12.90 12.20 11.11 10.41 9.63 8.88 7.91 7.20 6.52 Non-Current Liabilities 11.76 9.25 5.60 7.60 6.09 7.13 8.51 7.00 5.68 4.91 Secured Loans 0.74 1.35 1.69 1.81 0.25 0.64 1.72 2.13 1.49 0.00 Unsecured Loans 0.94 0.16 0.41 0.47 0.57 0.46 0.63 0.48 0.28 0.18 Long Term Provisions 1.64 1.34 1.26 1.10 0.98 0.89 0.79 0.70 0.60 0.53 Current Liabilities 36.55 26.86 24.17 17.58 16.12 16.03 17.03 19.61 14.48 12.41 Trade Payables 17.47 9.89 9.06 10.06 8.46 8.56 10.77 9.70 7.86 4.96 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 17.46 15.83 13.99 6.76 6.73 6.67 5.36 9.17 6.12 6.63 Short Term Provisions 1.62 1.14 1.13 0.76 0.92 0.80 0.90 0.74 0.50 0.81 Total Liabilities 66.53 52.54 45.50 39.81 36.15 36.32 37.95 38.04 30.89 27.37 Net Block 5.60 5.55 5.88 6.58 7.49 8.35 9.14 8.06 6.80 6.54 Gross Block 15.25 14.41 13.92 13.78 14.08 14.09 14.41 12.43 10.50 9.59 Accumulated Depreciation 9.65 8.87 8.03 7.20 6.59 5.74 5.27 4.37 3.70 3.05 Non Current Assets 5.62 5.56 5.98 7.08 7.99 8.90 9.69 8.41 7.15 6.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.10 0.50 0.50 0.55 0.55 0.35 0.35 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 60.92 46.97 39.52 32.73 28.16 27.42 28.26 29.63 23.73 20.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.02 24.74 16.73 16.08 9.89 8.99 9.17 7.95 7.11 4.54 Sundry Debtors 20.67 17.77 15.59 6.58 6.06 7.17 9.64 9.51 9.55 8.46 Cash & Bank 9.44 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 Other Current Assets 10.78 0.12 0.11 1.38 5.14 3.65 3.02 5.84 3.50 3.94 Short Term Loans & Adv. 10.53 -1.63 1.95 4.13 3.89 1.87 1.66 3.62 1.71 1.85 Net Current Assets 24.37 20.11 15.34 15.15 12.04 11.38 11.23 10.03 9.25 8.42 Total Assets 66.54 52.53 45.50 39.81 36.15 36.32 37.95 38.04 30.88 27.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.13 1.86 -5.87 -3.06 0.58 2.55 7.30 1.87 0.63 -0.34 PBT 2.26 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 1.01 Adjustment 3.34 2.71 1.70 1.83 1.83 2.19 1.87 1.74 1.42 1.31 Changes in Working Capital -5.88 -1.61 -8.58 -5.54 -1.85 -0.40 4.39 -0.67 -1.47 -2.16 Cash after chg. in Working capital -0.27 2.55 -5.53 -2.70 0.85 2.84 7.75 2.30 0.95 0.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.41 -0.68 -0.34 -0.36 -0.26 -0.29 -0.45 -0.44 -0.33 -0.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.40 -0.05 0.39 0.45 0.38 0.39 -1.85 -1.72 -0.95 -0.77 Net Fixed Assets -0.84 -0.49 -0.14 0.30 0.01 0.32 -1.98 -1.93 -0.91 -0.62 Net Investments 0.00 0.09 0.40 0.00 0.05 0.00 -0.20 0.00 -0.35 0.00 Others 0.44 0.35 0.13 0.15 0.32 0.07 0.33 0.21 0.31 -0.15 Cash from Financing Activity 4.04 -0.98 6.06 0.11 -1.50 -1.76 -5.36 2.62 0.00 -1.48 Net Cash Inflow / Outflow 3.77 0.83 0.58 -2.50 -0.54 1.18 0.09 2.77 -0.33 -2.60 Opening Cash & Equivalents 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 6.49 Closing Cash & Equivalent 9.75 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 51.68 46.58 44.60 41.50 39.53 37.31 35.19 32.42 30.42 28.49 ROA 3.02% 1.42% 2.56% 2.10% 2.34% 1.98% 2.57% 2.05% 2.33% 2.44% ROE 10.38% 4.34% 7.20% 5.59% 6.25% 5.75% 8.20% 6.38% 6.52% 6.98% ROCE 14.71% 11.50% 9.89% 10.54% 10.19% 13.86% 12.83% 12.01% 11.77% 12.03% Fixed Asset Turnover 8.07 7.20 5.29 3.45 3.35 3.54 4.24 4.83 4.73 5.51 Receivable days 58.64 59.70 55.23 47.94 51.17 60.77 61.46 62.81 69.17 62.96 Inventory Days 68.27 74.23 81.77 98.52 72.99 65.60 54.93 49.65 44.76 32.00 Payable days 54.17 43.62 66.26 108.97 107.91 76.03 70.51 71.55 59.39 44.34 Cash Conversion Cycle 72.74 90.31 70.74 37.49 16.25 50.33 45.88 40.91 54.54 50.62 Total Debt/Equity 1.05 1.06 1.02 0.62 0.54 0.59 0.62 1.03 0.74 0.68 Interest Cover 1.76 1.63 1.97 1.74 1.67 1.58 2.15 1.97 1.93 2.00

Top Investors:

rushnaiwala azhar

shamsuddin kadri

kagdi mohd fazal

Annual Reports:

News Update:

Hawa Engineers - Quarterly Results
8th Oct 2024, 17:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback